NO 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
JENIS UPAH DAN BAHAN 2 Pekerja Pekerja Setengah Terampil Pe Pekerja Terampil Tukang Gali Tu T ukang Batu Setengah Terampil Tukang Batu Terampil Kepala Tukang Batu Tu T ukang Kayu Setengah Terampil Tukang Kayu Terampil Kepala Tukang Kayu Tukang Cat / Plitur Setengah Terampil T Tu ukang Cat / Plitur Terampil Ke Kepala Tukang Cat / Plitur Tukang Besi Beton Setengah Terampil T Tu ukang Besi Beton Terampil Kepala Tukang Besi Beton Ke Tukang Besi Profil Setengah Terampil T Tu ukang Besi Profil Terampil Ke Kepala Tukang Besi Profil Mandor Operator Alat Besar Pe Pembantu Operator / Mekanik Supir Truk Kenek Truk / Pembantu Supir Truk Penjaga Malam
SATUAN 3 Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam Hari / 8 Jam
2008 HARGA Rp. 4 25,000 26,000 27,500 30,000 35,000 40,000 45,000 36,000 42,000 45,000 35,000 40,000 45,000 35,000 40,000 45,000 35,000 40,000 45,000 40,000 45,000 40,000 45,000 37,500 40,000
HARGA 2007
2009 HARGA KENAIKAN20% 5 30,000.00 31,200.00 33,000.00 36,000.00 42,000.00 48,000.00 54,000.00 43,200.00 50,400.00 54,000.00 42,000.00 48,000.00 54,000.00 42,000.00 48,000.00 54,000.00 42,000.00 48,000.00 54,000.00 48,000.00 54,000.00 48,000.00 54,000.00 45,000.00 48,000.00
HARGA2008
HARGA 2010 KENAIKAN 20% 36,000.00 37,440.00 39,600.00 43,200.00 50,400.00 57,600.00 64,800.00 51,840.00 60,480.00 64,800.00 50,400.00 57,600.00 64,800.00 50,400.00 57,600.00 64,800.00 50,400.00 57,600.00 64,800.00 57,600.00 64,800.00 57,600.00 64,800.00 54,000.00 57,600.00
Harga 2009
1
2
1 Tanah Urug 2 Pasir Urug 3 Sirtu Tersaring Bergradasi 4 Pasir Kali 5 Pasir Gunung 6 Abu batu 7 Batu Gosok ( Apung ) 8 Batu Belah 9 Batu Kali 10 Ba Batu Pecah Tersaring Bergradasi 11 Batu Pecah 0,5 - 1 / Screen 12 Batu Pecah 1 - 2 (split) 13 Batu Pecah 2 - 3 (split) 14 Batu Pecah 3 - 5 (split) 15 Batu Pecah 5 - 7 (split) 16 Batu Pecah 10 -15 17 Batu Koral Beton Kali 18 Batu Tempel Hitam 19 Ba Batu Pinggir Beton 10 x 20 x 35 20 Ba Batu Pinggir Beton 11 x 35 ( K.225 ) 21 Batu Telor 22 Batako Kecil 8x10x20 23 Batako Besar 8x20x30 24 Con Blok 8 x 20 x 40 17 Bata Merah 18 Paving Blok Natural 6 cm 19 Paving Blok Warna 6 cm 20 Paving Blok Natural 8 cm 21 Paving Blok Warna 8 cm 22 Kanstin Paving Blok 18 PC " Semen Portland " 50 Kg 19 PC " Semen Portland " 20 PC " Semen Portland " 21 PC. Semen Warna 22 Kansti stin jalanUku Ukura ran nBe Besar sar( (B BinaMa Marga rga)1 )1B Bh h=0 =0.6 .60 0M 23 Redymix Beton K.300 , tanpa pompa ( Selang ) 24 Redymix Beton K.225 , tanpa pompa ( Selang ) 25 Redymix Beton K.175 , tanpa pompa ( Selang ) 26 Kapur pasang / Kapur Tembok 27 Biaya Kompa Redymix 28 Urugan Pilihan 29 Patok HM 30 Bibit Pohon
3
Rp. 4
Rp 5
Kenaikan 20%
M3 M3 M3 M3 M3 M3 Kg M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M2 Bh Bh M3 Bh Bh Bh Bh M2 M2 M2 M2 M2 ZAK Kg Tong KG Bh M3 M3 M3 M3 M3 M3 Bh Bt
20,250 25,000 64,000 50,000 35,000 56,000 7,000 45,000 47,500 66,000 68,000 79,000 67,000 61,000 50,000 47,500 60,500 63,250 7,500 16,000 14,300 550 1,500 3,200 250 13,500 14,000 17,000 19,000 12,100 31,350 627 106,590 2,500 27,500 355,300 328,350 299,750 71,500 19,250 30,000 82,500 11,000
24,300 57,000 84,000 84,000 84,000 108,000 8,400 69,000 69,000 120,000 132,000 150,000 140,000 132,000 90,000 78,000 72,600 75,900 9,000 19,200 17,160 660 1,800 3,840 300 16,200 16,800 20,400 22,800 14,520 34,200 690 117,249 2,750 33,000 426,360 394,020 359,700 85,800 23,100 36,000 99,000 13,200
29,160.00 68,400.00 100,800.00 100,800.00 100,800.00 129,600.00 10,080.00 82,800.00 82,800.00 144,000.00 158,400.00 180,000.00 168,000.00 158,400.00 108,000.00 93,600.00 87,120.00 91,080.00 10,800.00 23,040.00 20,592.00 792.00 2,160.00 4,608.00 360.00 19,440.00 20,160.00 24,480.00 27,360.00 17,424.00 41,040.00 827.64 140,698.80 3,300.00 39,600.00 511,632.00 472,824.00 431,640.00 102,960.00 27,720.00 43,200.00 118,800.00 15,840.00
Aspal Bitumen Aspal Curah Aspal RC 70 ( Cilacap ) Aspal Minyak Aspal Congcrete ( AC )/ Laston HR HRS ( Hot Rolled Sheet )/ Lataston ATB ( Aspalt Treatment Base )
Kg Kg Kg Kg Ton Ton Ton
2,750 2,750 4,000 3,500 325,000 320,000 315,000
3,025 3,025 4,400 3,850 357,500 352,000 346,500
3,630.00 3,630.00 5,280.00 4,620.00 429,000.00 422,400.00 415,800.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 20 21
Besi Plat Plat Hitam Tebal 3 mm Besi Beton U.24 rata rata Besi Beton U.39 / U. 32 rata rata Be Pagar BRC Lengkap tiang ( Tanpa Pondasi ) IWF Ex DN SII IWF Ex Japan Besi Profil DN SII Be Besi Profil Ex. Luar Negeri ( LN ) Besi CLip Chanel Ongkos Galfanis Besi Kawat Beton Kawat Duri Kawat Pengikat Kawat Boronjong Kawat Boronjong 4 MM Kawat Boronjong 3 MM Kawat Tembaga Se S eng Plat BJLS 30 di 60 cm ( 100M) Se S eng Plat BJLS 30 di 90 cm ( 100M) Seng Plat BJLS 30 " Sikat Kawat
Kg Kg Kg Kg M2 Kg Kg Kg Kg Kg Kg Kg M' M' Kg Kg Kg Kg Rool Rool Lbr Bh
7,500 17,500 4,400 5,750 43,800 4,600 4,850 4,000 4,150 3,800 8,625 4,000 2,000 650 6,500 9,500 8,500 17,500 935,000 1,294,000 35,000 5,000
9,000 21,000 5,280 6,900 52,560 5,520 5,820 4,800 4,980 4,560 10,350 4,800 2,400 780 7,800 11,400 10,200 21,000 1,122,000 1,552,800 42,000 6,000
10,800.00 25,200.00 6,336.00 8,280.00 63,072.00 6,624.00 6,984.00 5,760.00 5,976.00 5,472.00 12,420.00 5,760.00 2,880.00 936.00 9,360.00 13,680.00 12,240.00 25,200.00 1,346,400.00 1,863,360.00 50,400.00 7,200.00
1 22 23 24 25 26
2 Plat Besi Tipis 1 MM Plat Besi Tipis 0.50 MM Plat Besi Tipis 2 MM s.d 5 MM Plat Besi Tipis 6 MM s.d 10 MM Plat Besi Tipis 10 MM keatas
5 9,600 9,600 7,860 7,800 7,800
11,520.00 11,520.00 9,432.00 9,360.00 9,360.00
1 2 3 4 5 6 7
3 Kg Kg Kg Kg Kg
4 8,000 8,000 6,550 6,500 6,500
1
2
1 Tanah Urug 2 Pasir Urug 3 Sirtu Tersaring Bergradasi 4 Pasir Kali 5 Pasir Gunung 6 Abu batu 7 Batu Gosok ( Apung ) 8 Batu Belah 9 Batu Kali 10 Ba Batu Pecah Tersaring Bergradasi 11 Batu Pecah 0,5 - 1 / Screen 12 Batu Pecah 1 - 2 (split) 13 Batu Pecah 2 - 3 (split) 14 Batu Pecah 3 - 5 (split) 15 Batu Pecah 5 - 7 (split) 16 Batu Pecah 10 -15 17 Batu Koral Beton Kali 18 Batu Tempel Hitam 19 Ba Batu Pinggir Beton 10 x 20 x 35 20 Ba Batu Pinggir Beton 11 x 35 ( K.225 ) 21 Batu Telor 22 Batako Kecil 8x10x20 23 Batako Besar 8x20x30 24 Con Blok 8 x 20 x 40 17 Bata Merah 18 Paving Blok Natural 6 cm 19 Paving Blok Warna 6 cm 20 Paving Blok Natural 8 cm 21 Paving Blok Warna 8 cm 22 Kanstin Paving Blok 18 PC " Semen Portland " 50 Kg 19 PC " Semen Portland " 20 PC " Semen Portland " 21 PC. Semen Warna 22 Kansti stin jalanUku Ukura ran nBe Besar sar( (B BinaMa Marga rga)1 )1B Bh h=0 =0.6 .60 0M 23 Redymix Beton K.300 , tanpa pompa ( Selang ) 24 Redymix Beton K.225 , tanpa pompa ( Selang ) 25 Redymix Beton K.175 , tanpa pompa ( Selang ) 26 Kapur pasang / Kapur Tembok 27 Biaya Kompa Redymix 28 Urugan Pilihan 29 Patok HM 30 Bibit Pohon
3
Rp. 4
Rp 5
Kenaikan 20%
M3 M3 M3 M3 M3 M3 Kg M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M2 Bh Bh M3 Bh Bh Bh Bh M2 M2 M2 M2 M2 ZAK Kg Tong KG Bh M3 M3 M3 M3 M3 M3 Bh Bt
20,250 25,000 64,000 50,000 35,000 56,000 7,000 45,000 47,500 66,000 68,000 79,000 67,000 61,000 50,000 47,500 60,500 63,250 7,500 16,000 14,300 550 1,500 3,200 250 13,500 14,000 17,000 19,000 12,100 31,350 627 106,590 2,500 27,500 355,300 328,350 299,750 71,500 19,250 30,000 82,500 11,000
24,300 57,000 84,000 84,000 84,000 108,000 8,400 69,000 69,000 120,000 132,000 150,000 140,000 132,000 90,000 78,000 72,600 75,900 9,000 19,200 17,160 660 1,800 3,840 300 16,200 16,800 20,400 22,800 14,520 34,200 690 117,249 2,750 33,000 426,360 394,020 359,700 85,800 23,100 36,000 99,000 13,200
29,160.00 68,400.00 100,800.00 100,800.00 100,800.00 129,600.00 10,080.00 82,800.00 82,800.00 144,000.00 158,400.00 180,000.00 168,000.00 158,400.00 108,000.00 93,600.00 87,120.00 91,080.00 10,800.00 23,040.00 20,592.00 792.00 2,160.00 4,608.00 360.00 19,440.00 20,160.00 24,480.00 27,360.00 17,424.00 41,040.00 827.64 140,698.80 3,300.00 39,600.00 511,632.00 472,824.00 431,640.00 102,960.00 27,720.00 43,200.00 118,800.00 15,840.00
Aspal Bitumen Aspal Curah Aspal RC 70 ( Cilacap ) Aspal Minyak Aspal Congcrete ( AC )/ Laston HR HRS ( Hot Rolled Sheet )/ Lataston ATB ( Aspalt Treatment Base )
Kg Kg Kg Kg Ton Ton Ton
2,750 2,750 4,000 3,500 325,000 320,000 315,000
3,025 3,025 4,400 3,850 357,500 352,000 346,500
3,630.00 3,630.00 5,280.00 4,620.00 429,000.00 422,400.00 415,800.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 20 21
Besi Plat Plat Hitam Tebal 3 mm Besi Beton U.24 rata rata Besi Beton U.39 / U. 32 rata rata Be Pagar BRC Lengkap tiang ( Tanpa Pondasi ) IWF Ex DN SII IWF Ex Japan Besi Profil DN SII Be Besi Profil Ex. Luar Negeri ( LN ) Besi CLip Chanel Ongkos Galfanis Besi Kawat Beton Kawat Duri Kawat Pengikat Kawat Boronjong Kawat Boronjong 4 MM Kawat Boronjong 3 MM Kawat Tembaga Se S eng Plat BJLS 30 di 60 cm ( 100M) Se S eng Plat BJLS 30 di 90 cm ( 100M) Seng Plat BJLS 30 " Sikat Kawat
Kg Kg Kg Kg M2 Kg Kg Kg Kg Kg Kg Kg M' M' Kg Kg Kg Kg Rool Rool Lbr Bh
7,500 17,500 4,400 5,750 43,800 4,600 4,850 4,000 4,150 3,800 8,625 4,000 2,000 650 6,500 9,500 8,500 17,500 935,000 1,294,000 35,000 5,000
9,000 21,000 5,280 6,900 52,560 5,520 5,820 4,800 4,980 4,560 10,350 4,800 2,400 780 7,800 11,400 10,200 21,000 1,122,000 1,552,800 42,000 6,000
10,800.00 25,200.00 6,336.00 8,280.00 63,072.00 6,624.00 6,984.00 5,760.00 5,976.00 5,472.00 12,420.00 5,760.00 2,880.00 936.00 9,360.00 13,680.00 12,240.00 25,200.00 1,346,400.00 1,863,360.00 50,400.00 7,200.00
1 22 23 24 25 26
2 Plat Besi Tipis 1 MM Plat Besi Tipis 0.50 MM Plat Besi Tipis 2 MM s.d 5 MM Plat Besi Tipis 6 MM s.d 10 MM Plat Besi Tipis 10 MM keatas
5 9,600 9,600 7,860 7,800 7,800
11,520.00 11,520.00 9,432.00 9,360.00 9,360.00
1 2 3 4 5 6 7
3 Kg Kg Kg Kg Kg
4 8,000 8,000 6,550 6,500 6,500
22 Lem Kuning ( aibond ) 23 Lem Pox
Kg Kg
11,500 9,000
13,800 10,800
16,560.00 12,960.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Grefel U.20 cm Grefel U.30 cm Grefel U.40 cm Buis Beton Ø 20 Cm ( 1m') Buis Beton Ø 30 Cm ( 1m') Buis Beton Ø 40 Cm ( 1m') Buis Beton Ø 50 Cm ( 1m') Buis Beton Ø 60 Cm ( 1m') Buis Beton Ø 80 Cm ( 1m') Buis Beton Ø 100 Cm ( 1m') Buis Tanah Ø 10 Cm ( 0.5 M') Bu Buis Tanah Ø 15 Cm ( 0.5 M') Bu Buis Tanah Ø 20 Cm ( 0.5 M') Bu Buis Tanah Ø 25 Cm ( 0.5 M') Bu Injuk
M' M' M' M' M' M' Stk Stk Stk Stk Stk Stk Stk Stk kg
15,000 21,500 24,750 25,250 34,650 42,900 53,900 63,900 76,750 92,500 3,750 5,750 6,750 9,625 2,475
18,000 25,800 29,700 30,300 41,580 51,480 64,680 76,680 92,100 111,000 4,500 6,900 8,100 11,550 2,970
21,600.00 30,960.00 35,640.00 36,360.00 49,896.00 61,776.00 77,616.00 92,016.00 110,520.00 133,200.00 5,400.00 8,280.00 9,720.00 13,860.00 3,564.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
Pipa Galvanis Q 3" Pipa Galvanis Q 2,5" Pipa Galvanis Q 2" Pipa Galvanis Q 1" Pipa Galvanis Q 1/2" Pipa Galvanis Q 3/4" Pipa Galvanis Q 1 1/2" Pipa Galvanis Q 1 1/4" Paralon Q 1/2" Paralon Q 3/4" Paralon Q 1" Paralon Q 2" Talang 4 M' Gantungan Plat Gantungan Plastik Pipa PVC Diameter 20 MM Pipa PVC Diameter 25 MM Pipa PVC Diameter 32 MM Pipa PVC Diameter 40 MM Pipa PVC Diameter 50 MM Pipa PVC Diameter 63 MM Pipa PVC Diameter 75 MM Pipa PVC Diameter 90 MM Pipa PVC Diameter 110 MM Pipa PVC Diameter 140 MM Pipa PVC Diameter 160 MM Pipa PVC Diameter 200 MM Pipa PVC Diameter 225 MM Pipa PVC Diameter 250 MM Pipa PVC Diameter 315 MM Pipa PVC Diameter 355 MM Pipa PVC Diameter 400 MM Pipa PVC Diameter 500 MM Pipa PVC Diameter 630 MM Ground Resevoir 50 M3 Ground Resevoir 100 M3 Ground Resevoir 200 M3 Ground Resevoir 300 M3 Ground Resevoir 500 M3 Ground Resevoir 1000 M3 Grevel Buis Beton 1/2 Q 20 cm Grevel Buis Beton 1/2 Q 30 cm Gorong - Gorong Buis Beton Q 15 cm Go Gorong - Gorong Buis Beton Q 25 cm Go Gorong - Gorong Buis Beton Q 30 cm Go Gorong - Gorong Buis Beton Q 40 cm Go Gorong - Gorong Buis Beton Q 60 cm Panjang 50 cm Gorong - Gorong Buis Beton Q 80 cm Panjang 50 cm
165,000 120,000 80,000 41,000 26,000 34,000 60,000 51,000 4,500 5,500 6,500 9,000 16,500 5,000 1,000 10,750 16,250 26,800 39,000 70,125 82,250 131,250 170,500 225,500 453,750 487,500 841,500 1,144,000 1,295,250 2,024,000 2,942,500 3,465,000 6,105,000 9,735,000 10,593,000 202,950,000 401,500,000 550,000,000 748,000,000 1,347,500,000 13,000 15,000 12,500 15,000 17,500 27,000 30,000 47,500
198,000 144,000 96,000 49,200 31,200 40,800 72,000 61,200 5,400 6,600 7,800 10,800 19,800 6,000 1,200 12,900 19,500 32,160 46,800 84,150 98,700 157,500 204,600 270,600 544,500 585,000 1,009,800 1,372,800 1,554,300 2,428,800 3,531,000 4,158,000 7,326,000 11,682,000 12,711,600 243,540,000 481,800,000 660,000,000 897,600,000 1,617,000,000 15,600 18,000 15,000 18,000 21,000 32,400 36,000 57,000
237,600.00 172,800.00 115,200.00 59,040.00 37,440.00 48,960.00 86,400.00 73,440.00 6,480.00 7,920.00 9,360.00 12,960.00 23,760.00 7,200.00 1,440.00 15,480.00 23,400.00 38,592.00 56,160.00 100,980.00 118,440.00 189,000.00 245,520.00 324,720.00 653,400.00 702,000.00 1,211,760.00 1,647,360.00 1,865,160.00 2,914,560.00 4,237,200.00 4,989,600.00 8,791,200.00 14,018,400.00 15,253,920.00 292,248,000.00 578,160,000.00 792,000,000.00 1,077,120,000.00 1,940,400,000.00 18,720.00 21,600.00 18,000.00 21,600.00 25,200.00 38,880.00 43,200.00 68,400.00
69,300 92,400 46,200 90,000 82,750 104,000
83,160 110,880 55,440 108,000 99,300 124,800
99,792.00 133,056.00 66,528.00 129,600.00 119,160.00 149,760.00
5 69,300 69,300 138,600 277,200 346,500 207,900 55,440 346,500
83,160.00 83,160.00 166,320.00 332,640.00 415,800.00 249,480.00 66,528.00 415,800.00
1 2 3 4 5 6
1 7 8 9 10 11 12 13 14
Lente Lente Lente Lente Lente Lente Lente Lente Lente Lente Lente Lente Lente BH BH Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Bt Unit Unit Unit Unit Unit Unit BH BH BH BH BH BH BH BH
Karet Penyekat Air / Rubber Water Stop Lebar 150 Cm Karet Penyekat Air / Rubber Water Stop Lebar 225 Cm Plat karet untuk Perletakan Jembatan type 4 kx Penutup Sambungan / Joint Seater tebal 25 mm Pengisi Sambungan / Joint Seater Tebal 10 MM Pengisi Sambungan / Joint Seater Tebal 20 MM
M M M M M2 M2
2 Mistar Ukuran Panjang 0.50 - 1.00 Meter Mistar Ukuran Panjang 1.00 - 1.50 Meter Mistar Ukuran Panjang 1.50 - 2.00 Meter Mistar Ukuran Panjang 2.00 - 3.00 Meter Mistar Ukuran Panjang 3.00 - 4.00 Meter Papan Nama Bendung Pa Papan Nama Bangunan / Nomenklatur Papan Nama Saluran
3 Bh Bh Bh Bh Bh Bh Bh Bh
4 57,750 57,750 115,500 231,000 288,750 173,250 46,200 288,750
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
Papan Oprasi Bendung Kotak Baja Penyimpan Data Exploitasi Plat Tanda Muka Air / Peil Sehal Pl Patok Hektometer ( Pengairan ) Pi Pintu Angkat Type 1.B = 0.30 Meter Pi Pintu Angkat Type 1.B = 0.40 Meter Pi Pintu Angkat Type 1.B = 0.50 Meter Pi Pintu Angkat Type II.B = 0.30 Meter Pi Pintu Angkat Type II.B = 0.40 Meter Pi Pintu Angkat Type II.B = 0.50 Meter PintuS PintuSoron orongba gbajat jatype ype1Au 1Aukura kuran(B n(B=0.3 =0.30-0 0-0.60) .60)&(H= &(H=0.30 0.30-0.6 -0.60 0 PintuS PintuSoron orongba gbajat jatype ype2Au 2Aukura kuran(B n(B=0.6 =0.60-0 0-0.80) .80)&(H= &(H=0.30 0.30-1.0 -1.00 0 PintuS PintuSoron orongba gbajat jatype ype3Au 3Aukura kuran(B n(B=0.3 =0.30-1 0-1.20) .20)&(H= &(H=0.40 0.40-1.5 -1.50 0 PintuS PintuSoron orongba gbajat jatype ype4Au 4Aukura kuran(B n(B=1.0 =1.00-1 0-1.00) .00)&(H= &(H=0.50 0.50-2.0 -2.00 0 PintuS PintuSoron orongba gbajat jatype ype5Au 5Aukura kuran(B n(B=1.0 =1.00-1 0-1.50) .50)&(H= &(H=0.70 0.70-0.9 -0.90 0 PintuS PintuSoron orongba gbajat jatype ype6Au 6Aukura kuran(B n(B=1.6 =1.60-2 0-2.00) .00)&(H= &(H=0.90 0.90-1.3 -1.35 5 PintuS PintuSoron orongba gbajat jatype ype7Au 7Aukura kuran(B n(B=2.1 =2.10-2 0-2.50) .50)&(H= &(H=1.35 1.35-1.7 -1.70 0 Pintu sorong bja type 2 draads ta tang ulir dengan 3 s tltl roda gigi b Pintu sorong bja type 2 draads ta tang ulir dengan 3 s tltl roda gigi b Pintu sorong bja type 2 draads ta tang ulir dengan 3 s tltl roda gigi b Pintu sorong bja type 2 draads ta tang ulir dengan 3 s tltl roda gigi b
Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh
288,750 57,750 288,750 57,750 46,200 288,750 346,500 519,750 404,250 519,750 635,250 1,732,500 1,443,750 1,732,500 2,021,250 2,310,000 2,598,750 2,887,500 11,550,000 14,437,500 17,902,500 20,212,500
346,500 69,300 346,500 69,300 55,440 346,500 415,800 623,700 485,100 623,700 762,300 2,079,000 1,732,500 2,079,000 2,425,500 2,772,000 3,118,500 3,465,000 13,860,000 17,325,000 21,483,000 24,255,000
415,800.00 83,160.00 415,800.00 83,160.00 66,528.00 415,800.00 498,960.00 748,440.00 582,120.00 748,440.00 914,760.00 2,494,800.00 2,079,000.00 2,494,800.00 2,910,600.00 3,326,400.00 3,742,200.00 4,158,000.00 16,632,000.00 20,790,000.00 25,779,600.00 29,106,000.00
1 2 3 4 5 6 7 8 9 10 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
Bambu Diameter 5 s/d 7 cm Bambu Diameter 7 s/d 10 cm Bambu Gombong Kayu Terentang Kayu Kamper Singkil ( K. Samarinda Kls II ) Kayu Balok Borneo Super Balok Borneo 6/12, 8/12, 8/15 * Papan Borneo* Ka Kayu Balok Kamper Medan ( Kruing ) Ka Kayu Papan Kamper Medan ( Kruing ) Papan Kayu Gunung Klas III ( Albasia )* Papan Kamper Banjar* Ba B alok Kamper Banjar 6/12, 8/12, 8/15* Kaso 5/7, 5/10 Kamper Banjar* Reng 2/3 Kamper Banjar* Kayu Balok Rasamala* Kaso 5/7, 5/10 Borneo* Reng 2/3 Borneo* Papan Kayu Gunung Klas II * Balok Kayu Gunung Klas II 6/12, 8/12, 8/15* Ka Kaso 5/7, 5/10 Kayu Gunung Klas II* Reng 2/3 Kayu Gunung Klas II* Papan Kamper Medan* Ba B alok Kamper Medan 6/12, 8/12, 8/15* Kaso 5/7, 5/10 Kamper Medan* Reng 2/3 Kamper Medan* Papan Damar Laut* Ba Balok Damar Laut 6/12, 8/12, 8/15* Kayu Klas II ( Cayur )* Kayu Balok Kamper Samarinda Kayu Papan Kamper Samarinda Kayu Jati Jatim Lepas Mata dari Ø 80 CM ke atas Kay u Jati J at ateng Tua Lepas M Mata dari Ø 80 CM ke atas Kay u Jati J ab abar Tua Lepas Mata dari Ø 80 CM k e atas Ka Kayu Jati Jabar Ø 40 CM ke bawah Dolken 5 s.d 7 Dolken 7 s.d 10 List Frofil Kamper 1 cm List Frofil Kamper 2 cm List Frofil Kamper 4 cm List Frofil Kamper 5 cm List Frofil Kamper 10 cm Pegangan Tangga Profil Jati Pegangan Tangga Profil Kamper Kayu reng 2/3 Borneo Super Kayu reng 2/3 Kamper Banjar Kayu reng 3/4 Kamper Banjar Kayu Stoot
Bt Bt Bt M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M' M3 M3 M' M3 M3 M3 M' M3 M3 M3 M' M3 M3 M3 M3 M3 M3 M3 M3 M3 Bt Bt M' M' M' M' M' M' M' M' M' M' Btg
12,650 18,150 34,650 962,500 3,382,500 1,739,100 1,300,000 1,500,000 2,612,500 2,398,000 325,000 2,250,000 1,860,000 1,800,000 1,500 1,094,500 1,400,000 1,100 950,000 1,100,000 1,100,000 600 2,100,000 1,750,000 1,800,000 2,500 3,500,000 3,200,000 600,000 4,427,500 4,708,000 23,413,500 15,812,500 9,425,900 5,079,250 11,550 15,950 1,500 2,250 5,000 8,000 15,500 85,500 24,750 900 1,500 2,000 4,550
15,180 21,780 41,580 1,155,000 4,059,000 2,086,920 1,560,000 1,800,000 3,135,000 2,877,600 750,000 2,700,000 2,232,000 2,160,000 1,800 2,500,000 1,680,000 1,320 2,000,000 2,250,000 2,000,000 720 2,520,000 2,100,000 2,160,000 3,000 4,200,000 3,840,000 720,000 5,313,000 5,649,600 28,096,200 18,975,000 11,311,080 6,095,100 13,860 19,140 1,800 2,700 6,000 9,600 18,600 102,600 29,700 1,080 1,800 2,400 5,460
18,216.00 26,136.00 49,896.00 1,386,000.00 4,870,800.00 2,504,304.00 1,872,000.00 2,160,000.00 3,762,000.00 3,453,120.00 900,000.00 3,240,000.00 2,678,400.00 2,592,000.00 2,160.00 3,000,000.00 2,016,000.00 1,584.00 2,400,000.00 2,700,000.00 2,400,000.00 864.00 3,024,000.00 2,520,000.00 2,592,000.00 3,600.00 5,040,000.00 4,608,000.00 864,000.00 6,375,600.00 6,779,520.00 33,715,440.00 22,770,000.00 13,573,296.00 7,314,120.00 16,632.00 22,968.00 2,160.00 3,240.00 7,200.00 11,520.00 22,320.00 123,120.00 35,640.00 1,296.00 2,160.00 2,880.00 6,552.00
1
2 1 2 3 4 5 6
Eternit 1x1 M2 Eternit 1x1 M2 Bahan Plapon Eternit 4 MM Bahan Plapon Hardpleks 5 mm 120 x 240 cm Gy G ypsun 120 x 240 cm , t = 9 mm ex DN G ypsun 120 x 240 cm , t = 9 mm ex luar Gy
1 Triplek 3 mm 120 x 240
3
4
5
Bh Peti M2 Lbr Lbr Lbr
6,400 36,500 6,600 54,000 41,000 52,750
7,680 43,800 7,920 64,800 49,200 63,300
9,216.00 52,560.00 9,504.00 77,760.00 59,040.00 75,960.00
Lbr
37,400
44,880
53,856.00
2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Triplek 4 mm 120 x 240 Triplek 4 mm Uk. Pintu Multiplek 6 mm 120 x 240 Jabar wood 4 mm Bilik Bambu Tanpa Kulit Bilik Bambu dengan Kulit Bilik Bambu Hitam Pariasi Wallpaper ( Lelas Menengah ) Multiplek 9 mm 120 x 240 Multiplek 12 mm 120 x 240 Multiplek 18 mm 120 x 240 Play Wood 18 mm 120 x 240 Teak Wood 3 mm 120 x 240 Teak Wood 4 mm 120 x 240 Teak Wood 3 mm Uk. Pintu Teak Wood 4 mm Uk. Pintu Melamin 4 mm 120 x 240 Melamin TIK 4 mm Fornika 120 x 240 Fornika Ukuran Pintu
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Plamir Tembok Plamour Cat Cat Tembok ICI Eksterior Cat Tembok ICI interior ( Flapond & Dinding ) Cat Tembok stara Sanlex Ca Cat Tembok stara Sanlex ( Putih ) Cat Tembok stara Sanlex Cat Tahan Asam Cat Marka / Spotlight Water Profing Emulision Water Profing Membrance Rol cat Tembok Kape Tembok Kape Kayu Cat Suligneum Galon Cat Plincote Kawas 3 " Kawas 4 " De Dempul Halus / Infra ( Wood Filler ) Terpentin Tiner A Tiner B Kumpon Ampelas Dempul Kayu Meni Kayu / Besi Sincromat Cat Kayu stara Avian Cat Kayu stara Siev Cat Besi Siev Cat Duco Danaglon / ICI Cat Bron Oker Putih Oker Coklat Sirlak Ex India Spirtus Cat Genting
1 2 3 4 5 6 7 8 9 10
Kaca Polos 2 mm Kaca Polos 3 mm Kaca Polos 5 mm Kaca Ryben 5 mm Kaca Ryben 8 mm Kaca Ryben 12 mm Kaca Patri Lokal Terpasang Ka Kaca Patri Lokal Terpasang Ex. LN Glas Block Glas Block Dn 20 x 20 Ex.LN
1 1 2 3 4 5 6 7 8 9 10 11 6
Lbr Lbr Lbr Lbr M2 M2 M2 M2 Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr
2 Paku Berbagai Macam Ukuran Paku Kait Lengkap Paku Beton 2 s.d 5 cm Paku Cacing Besi Beugel Kuda - kuda Dak Angker Mur Baut Berikut Ring 20 s.d 35 Cm Mu An A ngker Mur Baud dia 19 panjang 60 cm Mur Baut HTM dia 19 s.d 16 cm Mur Baut Biasa 19 s.d 16 ( 15 cm ) Mu Piser dia 12 s/d 20 cm Baut/Mur
Per 4Kg Per 12 Kg Gln Gln Gln Kg Kg Kg Kg Kg Kg Bh Bh Bh 5 Ltr Kg Bh Bh Kg Lt Lt Lt Kg Lbr Kg Kg Kg KG KG Kg Kg Kg Kg Kg Kg Ltr Kg M2 M2 M2 M2 M2 M2 M2 M2 Bh Bh
45,500 32,500 66,500 60,300 5,800 9,000 12,100 30,150 88,000 114,450 150,700 198,550 72,050 81,500 54,050 66,400 78,400 118,600 96,600 72,350
54,600 39,000 79,800 72,360 6,960 10,800 14,520 36,180 105,600 137,340 180,840 238,260 86,460 97,800 64,860 79,680 94,080 142,320 115,920 86,820
65,520.00 46,800.00 95,760.00 86,832.00 8,352.00 12,960.00 17,424.00 43,416.00 126,720.00 164,808.00 217,008.00 285,912.00 103,752.00 117,360.00 77,832.00 95,616.00 112,896.00 170,784.00 139,104.00 104,184.00
5,000 12,500 126,500 93,500 60,500 5,300 5,600 18,750 41,250 43,750 37,400 15,000 4,400 4,900 20,000 12,500 7,400 10,000 21,450 2,000 8,800 13,400 24,750 2,000 10,000 7,500 27,000 22,500 22,500 27,000 72,600 32,450 1,800 5,400 72,000 5,000 14,500
6,000 15,000 151,800 112,200 72,600 6,360 6,720 22,500 49,500 52,500 44,880 18,000 5,280 5,880 24,000 15,000 8,880 12,000 25,740 2,400 10,560 16,080 29,700 2,400 12,000 9,000 32,400 27,000 27,000 32,400 87,120 38,940 2,160 6,480 86,400 6,000
7,200.00 18,000.00 182,160.00 134,640.00 87,120.00 7,632.00 8,064.00 27,000.00 59,400.00 63,000.00 53,856.00 21,600.00 6,336.00 7,056.00 28,800.00 18,000.00 10,656.00 14,400.00 30,888.00 2,880.00 12,672.00 19,296.00 35,640.00 2,880.00 14,400.00 10,800.00 38,880.00 32,400.00 32,400.00 38,880.00 104,544.00 46,728.00 2,592.00 7,776.00 103,680.00 7,200.00
25,850 30,000 40,000 67,100 209,000 343,750 822,800 2,695,000 11,000 52,600
31,020 36,000 48,000 80,520 250,800 412,500 987,360 3,234,000 13,200 63,120
37,224.00 43,200.00 57,600.00 96,624.00 300,960.00 495,000.00 1,184,832.00 3,880,800.00 15,840.00 75,744.00
3
4
5
Kg Kg Bh Kg Kg Kg Bh Bh Bh Bh Bh Kg
6,000 300 600 19,250 7,000 7,000 750 19,250 5,750 3,400 2,800 8,400
7,200 360 720 23,100 8,400 8,400 900 23,100 6,900 4,080 3,360 -
12,960.00 432.00 864.00 27,720.00 10,080.00 10,080.00 1,080.00 27,720.00 8,280.00 4,896.00 4,032.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Besi Pipa untuk Hydrant BSP dia 1" Besi Pipa untuk Hydrant BSP dia 1,25" Besi Pipa untuk Hydrant BSP dia 1,5" Besi Pipa untuk Hydrant BSP dia 2" Shower dengan tiang Shower tanpa tiang Kran Tembok diameter 0,5 " Kran Bebek 0,5 " Kran Panas Dingin Standar Stop kran 1¼ " KIT Stop kran 1 " KIT Tempat Sabun Poslin Wastafel Bulat Warna Standar Lengkap Watafel Lengkap TOTO LW 230 Watafel Lengkap INA Closet Jongkok Poslen Warna Closet Jongkok Poslen Warna Putrih Standar Closet Duduk Keramik Komplit LN Closet Duduk Warna Standar INA Lengkap Urinoar lengkap Warna Standar Penyekat Urinoar Kitchen Zink Stailess Standar lokal ( 1 Lobang ) Kitchen Zink Stailess Non Standar franke ( 1 Lobang ) Kitchen Zink Stailess Non Standar franke ( 2 Lobang ) Kitchen Zink Stailess Lengkap Sipon & Sparing
Bt Bt Bt Bt Bh Bh Bh Bh Bh Bh Bh Bh Unit Bh Bh Bh Bh Unit Unit Bh Lbr Bh Bh Bh Bh
45,100 47,850 52,250 63,250 123,750 68,750 19,250 35,750 71,000 22,500 17,500 33,000 275,000 178,750 151,250 200,750 90,750 1,000,000 577,500 330,000 151,250 123,750 178,750 302,500 250,000
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35
Atap Plastik bergelombang 80 x 180 Atap Fiber Glass Tipis 80 x 180 ( Gelombang ) Atap Fiber Glass Tebal 80 x 180 ( Gelombang ) Atap Asbes Gel Kecil 4 mm 80 x 180 Atap Asbes Gel Besar 5 mm 80 x 180 Genting Palentong Genting Bubungan Asbes gelombang besar Bubung Asbes Konblok Rooster 20 x 20 Rooster 30 x 30 Genting Morando nat Bubung Morando nat Genting Morando Glasur Bubung Morando Glasur Genting Mardional nat Genting Mardional Glasur Genting Finenze nat Genting Finenze Glasur Genting Kodok nat Genting Kodok Glasur Genting Turbo nat Genting Turbo Glasur Aksesoris nat Genting Vlam pres mesin Terakorta 10 x 20 Atap Genteng Beton Warna 14,5/m2 Genteng Beton Natural Sirap Kelas I ( 80/M2 ) Genteng Murando Natural 18 bh/m2 Genteng Murando Glasur 18 bh/m2 Genteng Bubung Kramik Genteng Beton Pres Bubungan Genteng Beton Pres
Lbr Lbr Lbr Lbr Lbr BH BH LBR BH BH BH BH BH BH BH BH BH BH BH BH BH BH BH BH BH BH BH M2 M2 Bh Bh Bh Bh Bh Bh
13,300 24,200 48,950 45,500 63,100 750 1,500 30,000 15,000 1,900 4,000 5,500 900 3,500 1,750 3,000 1,500 2,750 1,500 3,500 1,000 3,800 1,750 3,500 3,000 700 1,200 57,750 54,900 600 3,100 3,950 4,500 1,600 2,250
1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
2 Lampu Pijar 25 Watt Lampu Pijar 40 Watt Lampu TL 1 x 20 Watt Lampu TL 2 x 20 Watt Lampu TL 1 x 40 Watt Lampu TL RM 2 x 20 Watt Lampu TL RM 4 x 20 Watt Lampu spot light 120 Watt / 150 Watt Lampu spot light 300 Wattt Lampu Hologin 500 Watt + Box Lampu Dinding Lampu Gantung uk. Kecil Lampu Gantung uk. Sedang Lampu Gantung Uk. Besar Lampu SLE 15 Watt Lampu SL 18 Watt
3 BH BH BH BH BH BH BH BH BH BH BH UNIT UNIT UNIT BH BH
4 4,500 5,000 45,000 90,000 50,000 175,000 300,000 300,000 325,000 150,000 150,000 250,000 450,000 1,200,000 35,000 45,000
54,120 57,420 62,700 75,900 148,500 82,500 23,100 42,900 85,200 27,000 21,000 39,600 330,000 214,500 181,500 240,900 108,900 1,200,000 693,000 396,000 181,500 148,500 214,500 363,000 300,000 15,960 29,040 58,740 54,600 75,720 900 1,800 36,000 18,000 2,300 4,800 6,600 1,080 4,200 2,100 3,600 1,800 3,300 1,800 4,200 1,200 4,560 2,100 4,200 3,600 850 1,500 69,300 65,880 720 3,720 4,740 5,400 1,920 2,700
64,944.00 68,904.00 75,240.00 91,080.00 178,200.00 99,000.00 27,720.00 51,480.00 102,240.00 32,400.00 25,200.00 47,520.00 396,000.00 257,400.00 217,800.00 289,080.00 130,680.00 1,440,000.00 831,600.00 475,200.00 217,800.00 178,200.00 257,400.00 435,600.00 360,000.00
19,152.00 34,848.00 70,488.00 65,520.00 90,864.00 1,080.00 2,160.00 43,200.00 21,600.00 2,760.00 5,760.00 7,920.00 1,296.00 5,040.00 2,520.00 4,320.00 2,160.00 3,960.00 2,160.00 5,040.00 1,440.00 5,472.00 2,520.00 5,040.00 4,320.00 1,020.00 1,800.00 83,160.00 79,056.00 864.00 4,464.00 5,688.00 6,480.00 2,304.00 3,240.00
5 5,400 6,000 54,000 108,000 60,000 210,000 360,000 360,000 390,000 180,000 180,000 300,000 540,000 1,440,000 42,000 54,000
6,480.00 7,200.00 64,800.00 129,600.00 72,000.00 252,000.00 432,000.00 432,000.00 468,000.00 216,000.00 216,000.00 360,000.00 648,000.00 1,728,000.00 50,400.00 64,800.00
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44
Lampu Baret 30 cm + Neon Lampu Sorot Philips 40 Watt Lampu Down Light sedang Lampu Tanam Box Sikring in bouw C4 Box Sikring out bouw C1 + Patron Broco Saklar tunggal Broco Saklar Ganda Broco Stop kontak Broco Jarum Penangkal Petir 16 s.d19 Kawat Penagkal Petir ( Tembaga ) 16 Lampu Mercury 60 Watt Trafo 80 Watt / 220 MLL 160 Watt Panel SDP Panel LP-A Panel LP-B Panel LP-C Panel LP-D Panel LP-E Arde / Grounding panel / box sikring Komplit BP dan UJL 1200 Watt + tiang 2 Bh BP dan UJL 1300 Watt BP dan UJL 2200 Watt Titik Cahaya Pasang telepon Canopy Impralon Tiang Listrik
SET BH BH BH BH BH BH BH BH UNIT KG BH BH BH BH BH BH BH BH BH Ls Ls Ls Ls Ttk Ls M2 BH
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Kunci Silinder ALFA untuk Pintu Alumunium Kunci 2 Slaag Sekualitas "ANCOR" / "ASTON" Kunci KM/WC Merk Alpa Tarikan Pintu Almunium Rel Henderson Lengkap Rel Maraton 1 Pintu Kunci Slaag Silinder SEIS Asli Type 210 s.d 226 Kunci Slaag ANCOR ASLI Kunci Slaag ISO Kunci Kamar Bulat Kualitas Biasa Kunci Kamar Bulat Kualitas ALFA Espangnolet Grendel 15 cm Grendel 5 cm Hak Angin Kait Jendela Biasa Hak Angin Biasa Hak Angin Jendela Antik Hak Angin endok Stanless/Kuningan Nako Lengkap + Tralis Daun Slot Pintu Berikut Rantai Slot Pintu 5 cm Slot Jendela Engsel Pintu Engsel Jendela Engsel Pintu Standar Unilon Engsel Jendela Standar Unilon Tarikan Almari Rata - rata Seng BJLS 30 Lebar 60 cm ( 1. Rol 50 M') Seng BJLS 30 Lebar 90 cm ( 1. Rol 50 M')
BH BH BH BH BH Unit BH BH BH Bh Bh Ps Bh Bh Ps Ps Ps Bh Bh Set Bh Bh Bh Bh Bh Bh Bh M' M'
1
2
1 2 3 4 5 6 7 8 9 10 11 12
1 2 3 4 5 6
Pompa Kodok Pompa Dragon Tegel Pompa Dragon Asli Pompa listrik 100 Watt Setara "SANYO" Pompa listrik 250 Watt Setara "SANYO" Pompa listrik 500 Watt Setara "SANYO" Pompa Zet Pump 250 W Sanyo Pompa Zet Pump 450 W Sanyo Pompa Sumbersible Kap 150 Liter/menit 3 KW Gear Pump Kap./Menit Depp Welll Dengan k elengkapannya Kap.150 Ltr/menit Hand Oil pump
Palu Cangkul singkup Sekrop Pengki Linggis
3 UNIT UNIT UNIT UNIT UNIT UNIT UNIT UNIT UNIT UNIT UNIT UNIT
Bh Bh Bh Bh Bh Bh
165,000 70,000 35,000 75,000 25,000 25,000 7,000 9,000 7,500 220,000 7,500 150,000 250,000 80,000 100,000 200,000 300,000 172,500 172,500 172,500 600,000 2,000,000 773,500 1,602,000 50,000 600,000 275,000 2,500,000
198,000 84,000 42,000 90,000 30,000 30,000 8,400 10,800 9,000 264,000 9,000 180,000 300,000 96,000 120,000 240,000 360,000 207,000 207,000 207,000 720,000 2,400,000 928,200 1,922,400 60,000 720,000 330,000 3,000,000
237,600.00 100,800.00 50,400.00 108,000.00 36,000.00 36,000.00 10,080.00 12,960.00 10,800.00 316,800.00 10,800.00 216,000.00 360,000.00 115,200.00 144,000.00 288,000.00 432,000.00 248,400.00 248,400.00 248,400.00 864,000.00 2,880,000.00 1,113,840.00 2,306,880.00 72,000.00 864,000.00 396,000.00 3,600,000.00
249,100 75,000 40,000 225,000 510,400 108,900 226,600 94,600 108,900 22,000 50,500 17,500 8,600 2,100 3,300 5,000 14,100 31,900 13,750 49,200 3,000 3,000 7,000 4,000 10,150 7,150 3,300 19,800 28,600
298,920 90,000 48,000 270,000 612,480 130,680 271,920 113,520 130,680 26,400 60,600 21,000 10,320 2,520 3,960 6,000 16,920 38,280 16,500 59,040 3,600 3,600 8,400 4,800 12,180 8,580 3,960 23,760 34,320
358,704.00 108,000.00 57,600.00 324,000.00 734,976.00 156,816.00 326,304.00 136,224.00 156,816.00 31,680.00 72,720.00 25,200.00 12,384.00 3,024.00 4,752.00 7,200.00 20,304.00 45,936.00 19,800.00 70,848.00 4,320.00 4,320.00 10,080.00 5,760.00 14,616.00 10,296.00 4,752.00 28,512.00 41,184.00
4
5
115,500 162,250 467,500 450,000 1,300,000 1,800,000 4,125,000 4,675,000 20,350,000 11,550,000 170,500,000 3,355,000
138,600 194,700 561,000 540,000 1,560,000 2,160,000 4,950,000 5,610,000 24,420,000 13,860,000 204,600,000 4,026,000
166,320.00 233,640.00 673,200.00 648,000.00 1,872,000.00 2,592,000.00 5,940,000.00 6,732,000.00 29,304,000.00 16,632,000.00 245,520,000.00 4,831,200.00
19,250 28,200 23,300 33,550 2,000 22,000
23,100 33,840 27,960 40,260 2,400 26,400
27,720.00 40,608.00 33,552.00 48,312.00 2,880.00 31,680.00
7 8 9 10 11 12 13
Rool Meter 30 Meter ( Bahan Plastik ) Rool Meter 5 Meter ( Bahan besi ) Slang Plastik untuk Water Pas di.0.5cm Water Pass Alumunium Kawat Las Listrik Karbit Alat Bantu
Bh Bh Bh Bh Kg Kg Set
66,550 22,000 850 55,000 7,300 4,100 50,000
79,860 26,400 1,020 66,000 8,760 4,920 60,000
95,832.00 31,680.00 1,224.00 79,200.00 10,512.00 5,904.00 72,000.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44
Three Wheel Roller ( E. 16 ) Tandem Roller 6 - 8 ( E. 17) Tire Roller 8 -10 Ton ( E. 18 ) Roller Vibrator 5 - 8 Ton ( E. 19 ) Pendesterian Roller ( E. 24 ) Roller Pneumatic 8 -15 ton /5jam/ton Wheel Loader 1.0 - 1.6 M"( E.15) Crane 10 -15 Ton ( E.7 ) Exavator Bachoe 5 Jam / hari Draklint Track Loader 75 - 100 HP ( E.14) Buldozer 100 - 150 HP( E.04 ) Exavator 80 - 140 HP(E.10 ) Backu Motor Grader 100 HP ( E.13 ) Pheunumatic Drill Hamer 3jam/hr Vibroroller Stone Cusher ( E.21) AMP ( E. 01 ) Teractor Equament 2 jam/hr Screning Plent 5 jam / hari Aspalt Fhisisher ( E.02 ) Aspalt mileting Kalte Aspalt Spayer ( E.03 ) Aspalt Miixing Plant ( E. 01 ) Spayer Self.- Prop 10001 4 jam/hr Tamper .Viberator Palte ( E.25 ) Crueher / SCR ( E.21 ) Concrete Mixer 0.125 M3 Concrete Mixer 0.3-0.6 m ( E. 06 ) Concrete Vibrator ( E.20 ) Pick Up Dump Truck 3 -4 m ( E. 08 ) Dump Truck 5 Ton 125 HP ( E.09 ) Flatbad Truck 3.5 ton ( E. 11 ) Truck 3/4 ( Colt Diesel ) Truck Fuso Mesin Las Listrik 18 PK 8 jam Menin Pompa Air 3 " Jack hammer ( E. 26 ) Compressor 4000 - 6500/m( E.05 ) Pump water 70 - 100 mm ( E. 22 ) Trailer Towed 1 Ton 3jam/hr Water Tank 3000-4500 L ( E.23 )
Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari
161,000 205,000 280,000 304,000 68,000 250,000 366,000 324,000 525,000 125,000 415,000 542,000 289,000 100,000 430,000 175,000 75,000 1,037,000 2,600,000 60,000 300,000 369,000 95,000 82,000 2,600,000 105,000 40,000 1,037,000 60,000 77,000 41,000 175,000 184,000 273,000 326,000 200,000 280,000 80,000 75,000 40,000 152,000 38,000 30,000 160,000
193,200 246,000 336,000 364,800 81,600 300,000 439,200 388,800 630,000 150,000 498,000 650,400 346,800 120,000 516,000 210,000 90,000 1,244,400 3,120,000 72,000 360,000 442,800 114,000 98,400 3,120,000 126,000 48,000 1,244,400 72,000 92,400 49,200 210,000 220,800 327,600 391,200 240,000 336,000 96,000 90,000 48,000 182,400 45,600 36,000 192,000
231,840.00 295,200.00 403,200.00 437,760.00 97,920.00 360,000.00 527,040.00 466,560.00 756,000.00 180,000.00 597,600.00 780,480.00 416,160.00 144,000.00 619,200.00 252,000.00 108,000.00 1,493,280.00 3,744,000.00 86,400.00 432,000.00 531,360.00 136,800.00 118,080.00 3,744,000.00 151,200.00 57,600.00 1,493,280.00 86,400.00 110,880.00 59,040.00 252,000.00 264,960.00 393,120.00 469,440.00 288,000.00 403,200.00 115,200.00 108,000.00 57,600.00 218,880.00 54,720.00 43,200.00 230,400.00
1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
2 Tegel PC 20 x 20 cm Plin Tegel PC 20 x 20 cm Tegel PC 30 x 30 cm Plin Tegel PC 15 x 30 cm Tegel Warna 20 x 20 cm Plin Tegel Warna 10 x 20 cm Tegel Warna 30 x 30 cm Tegel Wefel PC.20 x 20 cm Tegel Wefel Warna .20 x 20 cm Tegel Badak PC. 30 x 30 Poslin 11 x 11 Warna Standar Keramik 10 x 20 dan 20 x 20 KW I DN Putih Polos Keramik10x20dan20x20KWIDNWarnaAnti Slip Keramik 20 x 20 KW I DN Corak / Warna Anti Slip Keramik 30 x 30 KW I DN Putih Polos Keramik 30 x 30 KW I DN Warna Anti Slip Stairnosing Keramik 10/20 Stairnosing Fiber Granit Alam LN Ukuran Besar Granit Alam LN Ukuran Kecil Granit Alam DN Ukuran Besar Granit Alam DN Ukuran Kecil Granito Tile Essenza Ukuran 40x 40 Polis
3 Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh M2 M2/DUS M2/DUS M2/DUS M2/DUS M2/DUS Bh Bh M2 M2 M2 M2 M2/DUS
4 850 750 1,250 850 1,250 850 1,750 1,500 1,000 1,300 28,000 27,500 30,000 38,500 25,000 41,250 2,200 2,000 1,178,000 991,000 867,000 805,000 159,000
5 1,020 900 1,500 1,020 1,500 1,020 2,100 1,800 1,200 1,560 33,600 33,000 36,000 46,200 30,000 49,500 2,640 2,400 1,413,600 1,189,200 1,040,400 966,000 190,800
1,224.00 1,080.00 1,800.00 1,224.00 1,800.00 1,224.00 2,520.00 2,160.00 1,440.00 1,872.00 40,320.00 39,600.00 43,200.00 55,440.00 36,000.00 59,400.00 3,168.00 2,880.00 1,696,320.00 1,427,040.00 1,248,480.00 1,159,200.00 228,960.00
24 25 26 27
Granito Tile Essenza Ukuran 40x 40 Unpolis Granito Tile Essenza 60x 60 Polis Granito Tile Essenza 60x 60 Unpolis Bata Ketawang
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
Kusen Pintu WC Aluminium Eternit 1 x 1 m2 Eternit 1 x 1 m2 Ampelas Kayu Cat Plincut Lem Putih ( Pox ) Bak mandi fiber glass kecil Tarikan Jendela Tangkai Air Fiber 0,5 m3 Ubin Abu - abu 20 x 20 cm Batu Kerikil Hias Kayu bakar Angker Kusen dan nut Angker sloof ke pondasi besi Q 12 mm Papan Nama Proyek (SD/MI) Uk. 50 x 100 cm Papan Nama Proyek (Ke - PU an ) Uk. 100 x 150 cm Papan nama Sekolah rangka besi Elastomer ( Type A) Elastomer ( Type B) L 50.50 4 Pj. 6 M L 50.50 5 Pj. 6 M Lempeng Besi baja Fropil Desain Galvanis Tiang Penyangga Besi st 32 Galvanis Besi Pengikat Baja Profil Desai ( blocking) Mur Baut blocking 12x25 mm Mur Baut Post 16 x 48 mm Mur Baut Post 18 x 30 mm Terminal endsection Reflektor Thermo Plastic Glass Bead Cat Primer Tutup Pipa 2 " Daun RPPJ dengan reflextif Sheting 120 x 160 cm Daun rambu dengan Reflektif Sheting 60 x 60 cm Daun rambu fortable dengan Reflektif Sheting 75 x 75 cm Controller 4 Phase 2 Pendestrial 8 Box Luar Box Lampu 3 Aspek Box Lampu 2 Aspek untuk Treffic Ligth Tiang Lengkung untuk Teffic Light Tiang Lurus Terminal Kabel Control WL dengan Konfigurasi Kerucut Lalulintas Bok Lampu 2 Aspek Warning Light Armatur Alumunium 0.30 mm
1
2 1 2 3 4 5 6 7 8 9
Premium Solar Minyak Tanah Minyak Plux Minyak Bakar Olie SAE 20 Olie SAE 40 Olie SAE 90 Olie SAE 140
M2/DUS M2/DUS M2/DUS Bh SET BH Peti LBR KG KG BH BH UNIT BH KG M3 BH BH BH BH BH BH BH Lente Lente M3 bh BH BH BH BH BH BH KG KG KG BH BH BH BH BH BH BH BH BH Btg Bh Bh Bh Set Lbr
3 LTR LTR LTR LTR LTR LTR LTR LTR LTR
91,300 197,000 110,000 8,250
109,560 236,400 132,000 9,900
131,472.00 283,680.00 158,400.00 11,880.00
300,000 6,400 36,500 2,000 12,500 7,500 65,000 3,500 275,000 1,200 6,000 60,000 2,000 2,500 250,000 300,000 500,000 350,000 450,000 48,000 60,000 209,000 110,000 99,000 7,700 9,750 10,000 132,000 26,000 20,900 21,000 77,800 2,000 2,850 765,800 139,400 15,429,000 1,100,000 825,000 990,000 385,000 10,000 4,590,000 206,600 2,758,300 50,000 30,000
360,000 7,680 43,800 2,400 15,000 9,000 78,000 4,200 330,000 1,440 7,200 72,000 2,400 3,000 300,000 360,000 600,000 420,000 540,000 57,600 72,000 250,800 132,000 118,800 9,240 11,700 12,000 158,400 31,200 25,080 25,200 93,360 2,400 3,420 918,960 167,280 18,514,800 1,320,000 990,000 1,188,000 462,000 12,000 5,508,000 247,920 3,309,960 60,000 36,000
432,000.00 9,216.00 52,560.00 2,880.00 18,000.00 10,800.00 93,600.00 5,040.00 396,000.00 1,728.00 8,640.00 86,400.00 2,880.00 3,600.00 360,000.00 432,000.00 720,000.00 504,000.00 648,000.00 69,120.00 86,400.00 300,960.00 158,400.00 142,560.00 11,088.00 14,040.00 14,400.00 190,080.00 37,440.00 30,096.00 30,240.00 112,032.00 2,880.00 4,104.00 1,102,752.00 200,736.00 22,217,760.00 1,584,000.00 1,188,000.00 1,425,600.00 554,400.00 14,400.00 6,609,600.00 297,504.00 3,971,952.00 72,000.00 43,200.00
4 4,500 4,500 2,500 6,500 2,500 20,000 40,000 80,000 120,000
5 4,500 4,500 2,500 6,500 2,500 20,000 40,000 80,000 120,000
*) Harga Tergantung Kepada Kebijakan Pemerintah
KepalaDinasKimpraswil KotaTasikmalaya
Harga2010
kenaikan20%
34,992.00 82,080.00 120,960.00 120,960.00 120,960.00 155,520.00 12,096.00 99,360.00 99,360.00 172,800.00 190,080.00 216,000.00 201,600.00 190,080.00 129,600.00 112,320.00 104,544.00 109,296.00 12,960.00 27,648.00 24,710.40 950.40 2,592.00 5,529.60 432.00 23,328.00 24,192.00 29,376.00 32,832.00 20,908.80 49,248.00 993.17 168,838.56 3,960.00 47,520.00 613,958.40 567,388.80 517,968.00 123,552.00 33,264.00 51,840.00 142,560.00 19,008.00
4,356.00 4,356.00 6,336.00 5,544.00 514,800.00 506,880.00 498,960.00 12,960.00 30,240.00 7,603.20 9,936.00 75,686.40 7,948.80 8,380.80 6,912.00 7,171.20 6,566.40 14,904.00 6,912.00 3,456.00 1,123.20 11,232.00 16,416.00 14,688.00 30,240.00 1,615,680.00 2,236,032.00 60,480.00 8,640.00
13,824.00 13,824.00 11,318.40 11,232.00 11,232.00
19,872.00 15,552.00 25,920.00 37,152.00 42,768.00 43,632.00 59,875.20 74,131.20 93,139.20 110,419.20 132,624.00 159,840.00 6,480.00 9,936.00 11,664.00 16,632.00 4,276.80 285,120.00 207,360.00 138,240.00 70,848.00 44,928.00 58,752.00 103,680.00 88,128.00 7,776.00 9,504.00 11,232.00 15,552.00 28,512.00 8,640.00 1,728.00 18,576.00 28,080.00 46,310.40 67,392.00 121,176.00 142,128.00 226,800.00 294,624.00 389,664.00 784,080.00 842,400.00 1,454,112.00 1,976,832.00 2,238,192.00 3,497,472.00 5,084,640.00 5,987,520.00 10,549,440.00 16,822,080.00 18,304,704.00 350,697,600.00 693,792,000.00 950,400,000.00 1,292,544,000.00 2,328,480,000.00 22,464.00 25,920.00 21,600.00 25,920.00 30,240.00 46,656.00 51,840.00 82,080.00
119,750.40 159,667.20 79,833.60 155,520.00 142,992.00 179,712.00
99,792.00 99,792.00 199,584.00 399,168.00 498,960.00 299,376.00 79,833.60 498,960.00
498,960.00 99,792.00 498,960.00 99,792.00 79,833.60 498,960.00 598,752.00 898,128.00 698,544.00 898,128.00 1,097,712.00 2,993,760.00 2,494,800.00 2,993,760.00 3,492,720.00 3,991,680.00 4,490,640.00 4,989,600.00 19,958,400.00 24,948,000.00 30,935,520.00 34,927,200.00
21,859.20 31,363.20 59,875.20 1,663,200.00 5,844,960.00 3,005,164.80 2,246,400.00 2,592,000.00 4,514,400.00 4,143,744.00 1,080,000.00 3,888,000.00 3,214,080.00 3,110,400.00 2,592.00 3,600,000.00 2,419,200.00 1,900.80 2,880,000.00 3,240,000.00 2,880,000.00 1,036.80 3,628,800.00 3,024,000.00 3,110,400.00 4,320.00 6,048,000.00 5,529,600.00 1,036,800.00 7,650,720.00 8,135,424.00 40,458,528.00 27,324,000.00 16,287,955.20 8,776,944.00 19,958.40 27,561.60 2,592.00 3,888.00 8,640.00 13,824.00 26,784.00 147,744.00 42,768.00 1,555.20 2,592.00 3,456.00 7,862.40
11,059.20 63,072.00 11,404.80 93,312.00 70,848.00 91,152.00
64,627.20
78,624.00 56,160.00 114,912.00 104,198.40 10,022.40 15,552.00 20,908.80 52,099.20 152,064.00 197,769.60 260,409.60 343,094.40 124,502.40 140,832.00 93,398.40 114,739.20 135,475.20 204,940.80 166,924.80 125,020.80
8,640.00 21,600.00 218,592.00 161,568.00 104,544.00 9,158.40 9,676.80 32,400.00 71,280.00 75,600.00 64,627.20 25,920.00 7,603.20 8,467.20 34,560.00 21,600.00 12,787.20 17,280.00 37,065.60 3,456.00 15,206.40 23,155.20 42,768.00 3,456.00 17,280.00 12,960.00 46,656.00 38,880.00 38,880.00 46,656.00 125,452.80 56,073.60 3,110.40 9,331.20 124,416.00 8,640.00
44,668.80 51,840.00 69,120.00 115,948.80 361,152.00 594,000.00 1,421,798.40 4,656,960.00 19,008.00 90,892.80
15,552.00 518.40 1,036.80 33,264.00 12,096.00 12,096.00 1,296.00 33,264.00 9,936.00 5,875.20 4,838.40
77,932.80 82,684.80 90,288.00 109,296.00 213,840.00 118,800.00 33,264.00 61,776.00 122,688.00 38,880.00 30,240.00 57,024.00 475,200.00 308,880.00 261,360.00 346,896.00 156,816.00 1,728,000.00 997,920.00 570,240.00 261,360.00 213,840.00 308,880.00 522,720.00 432,000.00
22,982.40 41,817.60 84,585.60 78,624.00 109,036.80 1,296.00 2,592.00 51,840.00 25,920.00 3,312.00 6,912.00 9,504.00 1,555.20 6,048.00 3,024.00 5,184.00 2,592.00 4,752.00 2,592.00 6,048.00 1,728.00 6,566.40 3,024.00 6,048.00 5,184.00 1,224.00 2,160.00 99,792.00 94,867.20 1,036.80 5,356.80 6,825.60 7,776.00 2,764.80 3,888.00
7,776.00 8,640.00 77,760.00 155,520.00 86,400.00 302,400.00 518,400.00 518,400.00 561,600.00 259,200.00 259,200.00 432,000.00 777,600.00 2,073,600.00 60,480.00 77,760.00
285,120.00 120,960.00 60,480.00 129,600.00 43,200.00 43,200.00 12,096.00 15,552.00 12,960.00 380,160.00 12,960.00 259,200.00 432,000.00 138,240.00 172,800.00 345,600.00 518,400.00 298,080.00 298,080.00 298,080.00 1,036,800.00 3,456,000.00 1,336,608.00 2,768,256.00 86,400.00 1,036,800.00 475,200.00 4,320,000.00
430,444.80 129,600.00 69,120.00 388,800.00 881,971.20 188,179.20 391,564.80 163,468.80 188,179.20 38,016.00 87,264.00 30,240.00 14,860.80 3,628.80 5,702.40 8,640.00 24,364.80 55,123.20 23,760.00 85,017.60 5,184.00 5,184.00 12,096.00 6,912.00 17,539.20 12,355.20 5,702.40 34,214.40 49,420.80
199,584.00 280,368.00 807,840.00 777,600.00 2,246,400.00 3,110,400.00 7,128,000.00 8,078,400.00 35,164,800.00 19,958,400.00 294,624,000.00 5,797,440.00 33,264.00 48,729.60 40,262.40 57,974.40 3,456.00 38,016.00
114,998.40 38,016.00 1,468.80 95,040.00 12,614.40 7,084.80 86,400.00 278,208.00 354,240.00 483,840.00 525,312.00 117,504.00 432,000.00 632,448.00 559,872.00 907,200.00 216,000.00 717,120.00 936,576.00 499,392.00 172,800.00 743,040.00 302,400.00 129,600.00 1,791,936.00 4,492,800.00 103,680.00 518,400.00 637,632.00 164,160.00 141,696.00 4,492,800.00 181,440.00 69,120.00 1,791,936.00 103,680.00 133,056.00 70,848.00 302,400.00 317,952.00 471,744.00 563,328.00 345,600.00 483,840.00 138,240.00 129,600.00 69,120.00 262,656.00 65,664.00 51,840.00 276,480.00
1,468.80 1,296.00 2,160.00 1,468.80 2,160.00 1,468.80 3,024.00 2,592.00 1,728.00 2,246.40 48,384.00 47,520.00 51,840.00 66,528.00 43,200.00 71,280.00 3,801.60 3,456.00 2,035,584.00 1,712,448.00 1,498,176.00 1,391,040.00 274,752.00
157,766.40 340,416.00 190,080.00 14,256.00 518,400.00 11,059.20 63,072.00 3,456.00 21,600.00 12,960.00 112,320.00 6,048.00 475,200.00 2,073.60 10,368.00 103,680.00 3,456.00 4,320.00 432,000.00 518,400.00 864,000.00 604,800.00 777,600.00 82,944.00 103,680.00 361,152.00 190,080.00 171,072.00 13,305.60 16,848.00 17,280.00 228,096.00 44,928.00 36,115.20 36,288.00 134,438.40 3,456.00 4,924.80 1,323,302.40 240,883.20 26,661,312.00 1,900,800.00 1,425,600.00 1,710,720.00 665,280.00 17,280.00 7,931,520.00 357,004.80 4,766,342.40 86,400.00 51,840.00
ANALISIS HARGA SATUAN PEKERJAAN TAHUN ANGGARAN 2010 KOTA TASIKMALAYA
K O D E
JENIS PEKERJAAN
S A T U A N
K O E F I S I E N d
HARGA SATUAN Rp
a b c e A1 1 M2 PEK. PENGUKURAN KEMBALI (SITE) - Tukang batu terampil HOK 0.0100 57,600.00 - Pekerja HOK 0.0200 36,000.00 - Peralatan Lot 1.0000 5,000.00 Total Total Harga A2 1 M1 MENGERJAKAN PAS. BOUWPLANK - Kayu M3 0.0100 1,080,000.00 - Paku 5 - 7 Kg 0.0380 15,552.00 - Ongkos Pasang Lot 0.1550 12,500.00 Total Total Harga A3 1 M2 PEK. KANTOR DIREKSI / LOS KERJA - Kayu Gunung Klas Kuat III M3 0.1000 390,000.00 - Paku 5 - 7 Kg 0.2500 7,200.00 - seng glb. " BJLS " 28 (80 x 180 cm ) Lbr 1.1000 42,000.00 - Triplek 3 mm Lbr 0.5000 44,880.00 - PC ( 50 Kg ) zak 0.1000 34,200.00 - Peralatan Lot 0.0250 151,221.00 - Ongkos pasang Lot 0.1250 154,245.42 Total Total Harga A4 1 M3 MENGERJAKAN GALIAN TANAH BIASA TIDAK LEBIH DARI 1 M1 - Pekerja HOK 0.400 36,000.00 - Mandor HOK 0.040 57,600.00 - Alat bantu Lot 0.050 16,704.00 Total Total Harga A5 1 M3 MENGERJAKAN GALIAN TANAH BIASA MAX. 2 M' - Pekerja HOK 0.526 36,000.00 - Mandor HOK 0.052 57,600.00 - Alat bantu Lot 0.050 21,931.20 Total Total Harga A6 1 M3 URUGAN KEMBALI PONDASI 1/4 DARI GALIAN - Pekerja HOK 0.1920 30,000.00 - Mandor HOK 0.0190 37,500.00 - Alat bantu Lot 0.1000 6,472.50 Total Total Harga B1 1 M3 URUGAN PASIR DIBAWAH LANTAI & PONDASI - Pasir Urug M3 1.200 50,000.00 - Pekerja HOK 0.150 30,000.00 - Mandor HOK 0.010 37,500.00 Total Total Harga B2 1 M2 PASANGAN RABAT BETON TUMBUK T = 5 cm - Pekerja HOK 0.5200 30,000.00 - Mandor HOK 0.0360 37,500.00 - Kepala Tukang HOK 0.0140 45,000.00 - Tukang Batu HOK 0.1350 40,000.00 - Kerikil M3 0.0500 80,400.00 - Pasir M3 0.0350 60,000.00 - PC ( 50 Kg ) zak 0.2750 41,000.00 Total Total Harga B3 1 M' SALURAN GREVEL BETON 1/2 Q 20 cm + PASANG - Galian tanah M3 0.150 17,539.20 - Grevel beton 1/2 Q 20 cm Bh 1.000 18,000.00 - Upah Kerja Ls 0.350 23,384.53 Total
Total Harga B4 1 M3 PASANGAN AANSTAMPING - Batu belah - Pasir Urug - Pekerja - Tukang Batu Setengah Terampil - Kepala Tukang Batu - Mandor Total Total Harga
B5 1 M3 PASANGAN PONDASI 1: 5 - Tukang batu setengah terampil - Kepala tukang batu - Pekerja
SUB TOTAL UPAH KERJA Rp
SUB TOTAL BAHAN Rp
JUMLAH HARGA Rp
f=(dxe)
g=(dxe)
h
576.00 720.00 1,296.00
5,000.00 5,000.00 6,296.00
10,800.00 590.98 1,937.50 1,937.50
11,390.98 13,328.48
39,000.00 1,800.00 46,200.00 22,440.00 3,420.00 3,780.53 19,280.68 19,280.68
116,640.53 135,921.20
14,400.00 2,304.00 16,704.00
835.20 835.20 17,539.20
18,936.00 2,995.20 21,931.20
1,096.56 1,096.56 23,027.76
5,760.00 712.50 6,472.50
647.25 647.25 7,119.75
60,000.00 4,500.000 375.00 4,875.00
60,000.00 64,875.00
15,600.00 1,350.00 630.00 5,400.00
22,980.00
4,020.00 2,100.00 11,275.00 17,395.00 40,375.00
2,630.88 18,000.00 20,630.88
8,184.59 8,184.59
28,815.47
M3 M3 HOK HOK HOK HOK
1.2000 0.4000 1.1250 0.0563 0.0750 0.0560
54,000.00 30,000.00 18,000.00 22,000.00 25,000.00 26,000.00
64,800.00 12,000.00 20,250.00 1,238.60 1,875.00 1,456.00 24,819.60
76,800.00 101,619.60
HOK HOK HOK
1.1250 0.1125 2.2500
22,000.00 25,000.00 18,000.00
24,750.00 2,812.50 40,500.00
Total Harga B4 1 M3 PASANGAN AANSTAMPING - Batu belah - Pasir Urug - Pekerja - Tukang Batu Setengah Terampil - Kepala Tukang Batu - Mandor Total Total Harga
28,815.47
M3 M3 HOK HOK HOK HOK
54,000.00 30,000.00 18,000.00 22,000.00 25,000.00 26,000.00
64,800.00 12,000.00 20,250.00 1,238.60 1,875.00 1,456.00 24,819.60
76,800.00 101,619.60
B5 1 M3 PASANGAN PONDASI 1: 5 - Tukang batu setengah terampil HOK - Kepala tukang batu HOK - Pekerja HOK - Mandor HOK - Batu belah M3 - PC ( 50 Kg ) zak - Pasir pasang M3 Total Total Harga B6 1 M3 URUGAN TANAH PENINGGIAN LANTAI - Tanah Urug M3 - Pekerja HOK - Peralatan Lot Total Total Harga C1 1 M3 PASANGAN PONDASI 1:3 - Kepala tukang batu HOK - Tukang batu setengah terampil HOK - Pekerja HOK - Mandor HOK - Batu belah M3 - PC ( 50 Kg ) Zak - Pasir pasang M3 Total Total Harga C2 1 M2 PASANGAN DINDING 1:5 - Kepala Tukang batu HOK - tukang batu setengah terampil HOK - Pekerja setengah terampil HOK - Mandor HOK - Batu bata Bh - PC ( 50 Kg ) Zak - Pasir pasang M3 Total Total Harga C3 1 M3 PASANGAN DINDING 1:3 - Tukang batu setengah terampil HOK - Kepala tukang batu HOK - Pekerja setengah terampil HOK - Mandor HOK - batu bata Bh - PC ( 50 Kg ) Zak - Pasir pasang M3 Total Total Harga C5 1 M2 PLESTERAN 1:3 + ACIAN - Tukang batu setengah terampil HOK - Kepala tukang batu HOK - Pekerja setengah terampil HOK - Mandor HOK - PC ( 50 Kg ) Zak - Pasir pasang M3 Total Total Harga D1 1 M2 PLESTERAN 1:5 + ACIAN - Tukang Batu setengah terampil HOK - Kepala tukang batu HOK - Pekerja setengah terampil HOK - Mandor HOK - PC ( 50 Kg ) Zak - Pasir pasang M3 Total Total Harga D2 I UNIT BAK KONTROL GREVEL 40 X 40 CM - Galian tanah M3
- Urugan Pasir - Pas. Bata 1:3 - Plesteran 1:3 Total Total Harga D3 1 KG BESI BETON TERPASANG U. 24 - Besi beton rata - rata - Kawat beton - Tukang besi setengah terampil - Tukang Besi beton terampil - Kepala tukang besi beton - Mandor - Peralatan, Spencer Total Total Harga
1.2000 0.4000 1.1250 0.0563 0.0750 0.0560
M3 M3 M2
1.1250 0.1125 2.2500 0.0169 1.2000 2.1600 0.4300
22,000.00 25,000.00 18,000.00 26,000.00 54,000.00 34,200.00 42,000.00
24,750.00 2,812.50 40,500.00 439.40
68,501.90
64,800.00 73,872.00 18,060.00 156,732.00 225,233.90
1.200 0.150 0.050
24,300.00 18,000.00 31,860.00
29,160.00 2,700.00 2,700.00
1,593.00 30,753.00 33,453.00
0.1125 1.1250 2.2500 0.0169 1.2000 3.2400 0.3480
25,000.00 22,000.00 18,000.00 26,000.00 54,000.00 34,200.00 42,000.00
2,812.50 24,750.00 40,500.00 439.40
68,501.90
64,800.00 110,808.00 14,616.00 190,224.00 258,725.90
0.0158 0.1805 0.3218 0.0083 70.0000 0.2592 0.0580
25,000.00 22,000.00 19,000.00 26,000.00 300.00 34,200.00 42,000.00
395.00 3,971.00 6,114.20 215.80
10,696.00
21,000.00 8,864.64 2,436.00 32,300.64 42,996.64
0.2140 0.0210 0.4290 0.0110 70.0000 0.5250 0.0540
22,500.00 25,000.00 19,000.00 26,000.00 300.00 34,200.00 42,000.00
4,815.00 525.00 8,151.00 286.00
13,777.00
21,000.00 17,955.00 2,268.00 41,223.00 55,000.00
0.2140 0.0210 0.2860 0.0200 0.1600 0.0190
22,000.00 25,000.00 19,000.00 26,000.00 34,200.00 42,000.00
4,708.00 525.00 5,434.00 520.00
11,187.00
5,472.00 798.00 6,270.00 17,457.00
0.2140 0.0210 0.2860 0.0200 0.1080 0.0190
22,000.00 25,000.00 19,000.00 26,000.00 34,200.00 42,000.00
4,708.00 525.00 5,434.00 520.00
11,187.00
3,693.60 798.00 4,491.60 15,678.60
0.175
17,539.20
3,069.36
0.039 0.085 1.850
64,875.00 55,000.00 17,457.00
2,530.13 4,675.00 32,295.45 42,569.94
42,569.94
Kg Kg HOK HOK HOK HOK Lot
1.0500 0.0100 0.0250 0.0150 0.0100 0.0050 0.0200
5,280.00 4,800.00 19,000.00 21,000.00 27,000.00 26,000.00 6,782.00
5,544.00 48.00 475.00 315.00 270.00 130.00 1,190.00
135.64 5,727.64 6,917.64
- Urugan Pasir - Pas. Bata 1:3 - Plesteran 1:3 Total Total Harga D3 1 KG BESI BETON TERPASANG U. 24 - Besi beton rata - rata - Kawat beton - Tukang besi setengah terampil - Tukang Besi beton terampil - Kepala tukang besi beton - Mandor - Peralatan, Spencer Total Total Harga
M3 M3 M2
0.039 0.085 1.850
64,875.00 55,000.00 17,457.00
Total
42,569.94
Kg Kg HOK HOK HOK HOK Lot
1.0500 0.0100 0.0250 0.0150 0.0100 0.0050 0.0200
5,280.00 4,800.00 19,000.00 21,000.00 27,000.00 26,000.00 6,782.00
5,544.00 48.00 475.00 315.00 270.00 130.00 1,190.00
135.64 5,727.64 6,917.64
D4 1 M' SALURAN GORONG - GORONG BUIS BETON Q 30 cm + PASANGAN - Galian tanah M3 0.200 17,539.20 - Gorong - gorong Q 30 cm Bh 1.000 21,000.00 - Pas. Bata + Plesteran 1:3 M3 1.000 72,457.00 - Upah Kerja Ls 1.000 96,964.84 Total Total Harga E1 1 M3 COR BETON SITE MIX K 175 - PC ( 50 Kg ) Zak 6.8000 34,200.00 - Split pecah mesin 2/3 M3 0.8300 80,400.00 - Pasir beton M3 0.5400 60,000.00 - Pekerja HOK 3.0000 18,000.00 - Tukang batu setengah terampil HOK 0.5000 22,000.00 - Kepala tukang batu HOK 0.0500 25,000.00 - Mandor HOK 0.0100 26,000.00 - Peralatan Lot 0.0700 398,202.00 Total Total Harga E2 1 M2 BEKISTING DENGAN PAPAN - Papan terentang (dihitung 2 x pakai ) M3 0.024 390,000.00 75 % - Kaso 5/7 kayu terentang ( dihitung M3 0.017 390,000.00 2 x pakai ) 50 % - paku Kg 0.400 7,200.00 - Pekerja HOK 0.120 18,000.00 - Tukang kayu setengah terampil HOK 0.150 23,000.00 - Kepala tukang kayu HOK 0.150 27,000.00 - Mandor HOK 0.050 26,000.00 - Tukang kayu 1/2 terampil ( bongkar HOK 0.120 23,000.00 Cetakan Bekisting ) Total Total Harga E3 1 M2 PASANGAN STOOTWERK - Kayu stoot ( Dinding 2x pakai ) 50% btg 9.000 5,460.00 - Papan terentang M3 0.016 390,000.00 - Paku Kg 0.500 7,200.00 - Pekerja HOK 0.150 18,000.00 - Tukang kayu terampil HOK 0.200 24,000.00 - Kepala tukang kayu HOK 0.200 27,000.00 - Mandor HOK 0.017 26,000.00 Total Total Harga E4 1 M3 BETON 15/15 K 175 - Besi beton + kawat beton Kg 229.3300 6,917.64 - Papan bekisting M2 13.3300 26,935.00 - Campuran Beton K 175 M3 1.0000 426,076.14 Total Total Harga E5 1 M3 BETON 15/20 K 175 - Besi beton + kawat Beton Kg 198.9500 6,917.64 - Papan Bekisting M2 13.3300 26,935.00 - Campuran Beton K 175 M3 1.0000 426,076.14 Total Total Harga E6 1 M3 BETON 15/25 K 175 - Besi Beton + Kawat beton Kg 219.220 6,917.64
- Papan Bekisting - Campuran Beton K 175 Total Total Harga E7 1 M3 BETON 20/20 K 175 - Besi Beton + Kawat Beton - Papan bekisting - Campuran Beton K 175 Total Total Harga E8 1 M3 BETON 20/40 K 175 x - Besi Beton + kawat beton - Papan Bekisting - Campuran Beton K 175
2,530.13 4,675.00 32,295.45 42,569.94
M2 M3
21.340 1.000
26,935.00 426,076.14
3,507.84 21,000.00 72,457.00 96,964.84 96,964.84
96,964.84 193,929.68
232,560.00 66,732.00 32,400.00 54,000.00 11,000.00 1,250.00 260.00 66,510.00
27,874.14 359,566.14 426,076.14
7,020.00 3,315.00 2,880.00 2,160.00 3,450.00 4,050.00 1,300.00 2,760.00 13,720.00
13,215.00 26,935.00
49,140.00 6,240.00 3,600.00 2,700.00 4,800.00 5,400.00 442.00 13,342.00
58,980.00 72,322.00
1,586,422.38 359,043.55 426,076.14 785,119.69
1,586,422.38 2,371,542.07
1,376,264.48 359,043.55 426,076.14 785,119.69
1,376,264.48 2,161,384.17
1,516,485.04
574,792.90 426,076.14 1,000,869.04
1,516,485.04 2,517,354.08
Kg M2 M3
107.000 20.000 1.000
6,917.64 26,935.00 426,076.14
740,187.48 538,700.00 426,076.14 964,776.14
740,187.48 1,704,963.62
Kg M2 M3
100.880 12.500 1.000
6,917.64 26,935.00 426,076.14
697,851.52 336,687.50 426,076.14 762,763.64
697,851.52
- Papan Bekisting - Campuran Beton K 175 Total Total Harga E7 1 M3 BETON 20/20 K 175 - Besi Beton + Kawat Beton - Papan bekisting - Campuran Beton K 175 Total Total Harga E8 1 M3 BETON 20/40 K 175 x - Besi Beton + kawat beton - Papan Bekisting - Campuran Beton K 175
F1
F2
Total Total Harga 1 M3 BETON 20/30 K 175 - Besi Beton + Kawat Beton - Papan Bekisting - Campuran Beton K 175 - Stootwerk Total Total Harga 1 M3 BETON 12/12 - Besi Beton + Kawat Beton - Papan Bekisting - Campuran Beton K 175 Total Total Harga
M2 M3
21.340 1.000
26,935.00 426,076.14
574,792.90 426,076.14 1,000,869.04
1,516,485.04 2,517,354.08
Kg M2 M3
107.000 20.000 1.000
6,917.64 26,935.00 426,076.14
740,187.48 538,700.00 426,076.14 964,776.14
740,187.48 1,704,963.62
Kg M2 M3
100.880 12.500 1.000
6,917.64 26,935.00 426,076.14
697,851.52 336,687.50 426,076.14 762,763.64
697,851.52 1,460,615.16
Kg M2 M3 M2
244.020 20.000 1.000 2.080
6,917.64 26,935.00 426,076.14 72,322.00
1,688,042.51 538,700.00 426,076.14 150,429.76 1,115,205.90
1,688,042.51 2,803,248.41
Kg M2 M3
229.330 20.000 1.000
6,917.64 26,935.00 426,076.14
1,586,422.38 538,700.00 426,076.14 964,776.14
1,586,422.38 2,551,198.52
1 M3 PLAT MEJA BETON TEBAL 10 CM K 175 - Besi Beton + Kawat Beton Kg 115.000 6,917.64 - Papan Bekisting M2 10.000 26,935.00 - Campuran Beton K 175 M3 1.000 426,076.14 Total Total Harga F4 1 M3 KUDA-KUDA KAYU GUNUNG KLAS II KUAT - Balok kayu M3 1.1000 2,250,000.00 - Paku 8 s/d 12 mm HOK 5.8000 7,200.00 - Pekerja setengah terampil HOK 3.0000 19,000.00 - Tukang Kayu terampil HOK 5.0000 24,000.00 - Kepala Tukang Kayu HOK 2.0000 27,000.00 - Mandor HOK 0.4000 26,000.00 Total Total Harga F5 1M2 PASANGAN RANGKA ATAP KAYU GUNUNG KLAS II KUAT - Kaso 5/7 Kayu Gunung M3 0.0168 1,320,000.00 - Reng 2/3 Kayu Gunung M' 4.0000 720.00 - Paku Kg 0.2500 7,200.00 - Pekerja Setengah Terampil HOK 0.1500 19,000.00 - Tukang kayu terampil HOK 0.1500 24,000.00 - Kepala Tukang kayu HOK 0.0100 27,000.00 - Mandor HOK 0.0050 26,000.00 Total Total Harga F6 1 M2 PASANGAN GENTENG PALENTONG - Genteng Palentong Bh 25.000 900.00 - Ongkos Pasang Ls 1.000 2,500.00 Total Total Harga F6 A 1 M2 PASANGAN GENTENG BETON PRES - Genteng beton Pres Bh 9.000 1,920.00 - Pekerja HOK 0.150 18,000.00 - Tukang Kayu 1/2 terampil HOK 0.100 23,000.00 - KepalaTukang Kayu HOK 0.010 27,000.00 Mandor HOK 0.005 26,000.00 Total . Total Harga F7 1 M' PAS. BUBUNGAN ATAP GENTENG EX JATIWANGI - Genteng Bubungan Bh 3.500 1,800.00 - PC ( 50 Kg ) Zak 0.130 34,200.00 - Pasir pasang M3 0.210 42,000.00 - Pekerja setengah terampil HOK 0.150 19,000.00 - Tukang batu terampil HOK 0.200 22,000.00 - Kepala tukang batu HOK 0.010 25,000.00 - Peralatan Lot 0.065 31,821.71
F3
Total Total Harga F7 A 1 M' PAS. BUBUNGAN ATAP GENTENG BETON - Genteng Bubungan genteng Beton Bh - PC ( 50 Kg ) Zak - Pasir pasang M3 - Pekerja setengah terampil HOK - Tukang batu terampil HOK - Kepala tukang batu HOK - Mandor HOK - Peralatan Lot Total Total Harga F8 PEKERJAAN DAUN PINTU DOUBLE TRIPLEK - Triplek 4 mm Uk. Pintu Lbr - Rangka kayu M3
795,528.60 269,350.00 426,076.14 695,426.14
795,528.60 1,490,954.74
2,475,000.00 41,760.00 57,000.00 120,000.00 54,000.00 10,400.00 241,400.00
2,516,760.00 2,758,160.00
22,176.00 2,880.00 1,800.00 2,850.00 3,600.00 270.00 130.00 6,850.00
26,856.00 33,706.00
22,500.00 2,500.00 2,500.00
22,500.00 25,000.00
17,280.00 2,700.00 2,300.00 270.00 130.00 5,400.00
17,280.00 22,680.00
6,300.00 4,446.00 8,820.00 2,850.00 4,400.00 250.00 2,068.41
7,500.00
21,634.41 29,134.41
3.000 0.130 0.210 0.150 0.200 0.010 0.005 0.065
2,700.00 34,200.00 42,000.00 19,000.00 24,000.00 25,000.00 26,000.00 29,396.00
8,100.00 4,446.00 8,820.00 2,850.00 4,800.00 250.00 130.00 8,030.00
1,910.74 23,276.74 31,306.74
1.000 0.025
39,000.00 -
39,000.00 -
Total Total Harga F7 A 1 M' PAS. BUBUNGAN ATAP GENTENG BETON - Genteng Bubungan genteng Beton Bh 3.000 2,700.00 - PC ( 50 Kg ) Zak 0.130 34,200.00 - Pasir pasang M3 0.210 42,000.00 - Pekerja setengah terampil HOK 0.150 19,000.00 - Tukang batu terampil HOK 0.200 24,000.00 - Kepala tukang batu HOK 0.010 25,000.00 - Mandor HOK 0.005 26,000.00 - Peralatan Lot 0.065 29,396.00 Total Total Harga F8 PEKERJAAN DAUN PINTU DOUBLE TRIPLEK - Triplek 4 mm Uk. Pintu Lbr 1.000 39,000.00 - Rangka kayu M3 0.025 - Paku Kg 0.055 7,200.00 - Pekerja Terampil HOK 0.300 21,000.00 - Tukang kayu setengah terampil HOK 1.500 23,000.00 - Kepala Tukang kayu HOK 0.200 27,000.00 - Mandor HOK 0.020 26,000.00 Total Total Harga G1 1 M3 PEK. SILANG GEMPA DAN ANGIN 6/12 KAYU GUNUNG KLAS II KUAT - Balok 6/12 kayu M3 1.0000 2,250,000.00 - Baut / Mur Kg 13.2800 8,400.00 - Tukang kayu setengah terampil HOK 0.1680 23,000.00 - Kepala Tukang kayu HOK 0.1700 27,000.00 - Pekerja HOK 0.5000 18,000.00 - Mandor HOK 0.2500 26,000.00 Total Total Harga
G2 1 M2 PEK. RANGKA PLAPOND KAYU GUNUNG KLAS II KUAT + ETERNIT - Eternit 1 x 1 m Bh 1.0000 7,680.00 - kaso 5/7 kayu gunung M3 0.0140 1,320,000.00 - kaso 5/10 kayu gunung Klas II M3 0.0070 1,320,000.00 - Paku Kg 0.2200 7,200.00 - Pekerja setengah terampil HOK 0.2800 19,000.00 - Tukang Kayu terampil HOK 0.4000 24,000.00 - Kepala tukang kayu HOK 0.0400 27,000.00 - Mandor HOK 0.0140 26,000.00 Total Total Harga G3 1 M' PAS. LIST PLAPOND 1/4 KAYU GUNUNG - Kayu 1/4 M3 0.001 1,320,000.00 - Paku Kg 0.002 7,200.00 - Tukang kayu setengah terampil HOK 0.035 23,000.00 - Kepala tukang kayu HOK 0.022 27,000.00 Total Total Harga G4 1 M2 PEKERJAAN JALUSI ATAP KAYU GUNUNG KLAS II KUAT - Kayu M3 0.0100 1,320,000.00 - Paku Kg 2.5000 7,200.00 - Lem Putih ( FOX ) HOK 0.3000 10,800.00 - Pekerja terampil HOK 0.4500 21,000.00 - Tukang kayu setengah terampil HOK 0.9500 23,000.00 - Kepala tukang kayu HOK 0.1300 27,000.00 - Mandor HOK 0.0150 26,000.00 Total Total Harga H1 1 M1 PEKERJAAN LISTPLANK 3/25 KAYU GUNUNG KLAS II KUAT - Papan 3/25 M3 0.0080 1,320,000.00 - Paku Kg 0.0010 7,200.00 - Pekerja terampil HOK 0.0700 21,000.00 - Tukang kayu setengah terampil HOK 0.2000 23,000.00 - Kepala tukang kayu HOK 0.0200 27,000.00 - Mandor HOK 0.0040 26,000.00
Total Total Harga H2 1 M3 PEKERJAAN KUSEN KAYU GUNUNG KLAS II KUAT - Balok 6/15 kayu gunung M3 1.100 - Paku Kg 2.500 - Lem Putih ( FOX ) Kg 1.000 - Pekerja terampil HOK 4.000 - Tukang Kayu terampil HOK 15.000 - Kepala tukang kayu HOK 2.700 - Mandor HOK 0.500 Total Total Harga H3 1 M2 PEKERJAAN DAUN PINTU PANILKAYU GUNUNG I - Rangka + Panil M3 0.0500 - Lem putih Kg 0.7500 - List Profil M' 4.0000
7,500.00
21,634.41 29,134.41
8,100.00 4,446.00 8,820.00 2,850.00 4,800.00 250.00 130.00 8,030.00
1,910.74 23,276.74 31,306.74
39,000.00 396.00 6,300.00 34,500.00 5,400.00 520.00 85,720.00
396.00 86,116.00
2,250,000.00 111,552.00 3,864.00 4,590.00 9,000.00 6,500.00 23,954.00
2,361,552.00 2,385,506.00
7,680.00 18,480.00 9,240.00 1,584.00 5,320.00 9,600.00 1,080.00 364.00 16,364.00
36,984.00 53,348.00
1,320.00 14.40 805.00 594.00 1,399.00
1,334.40 2,733.40
13,200.00 18,000.00 3,240.00 9,450.00 21,850.00 3,510.00 390.00 35,200.00
34,440.00 69,640.00
10,560.00 7.20 1,470.00 4,600.00 540.00 104.00
6,721.20
10,560.00 17,281.20
2,250,000.00 7,200.00 10,800.00 21,000.00 24,000.00 27,000.00 26,000.00
2,475,000.00 18,000.00 10,800.00 84,000.00 360,000.00 72,900.00 13,000.00 529,900.00
2,503,800.00 3,033,700.00
2,250,000.00 10,800.00 5,500.00
112,500.00 8,100.00 22,000.00
Total Total Harga H2 1 M3 PEKERJAAN KUSEN KAYU GUNUNG KLAS II KUAT - Balok 6/15 kayu gunung M3 1.100 - Paku Kg 2.500 - Lem Putih ( FOX ) Kg 1.000 - Pekerja terampil HOK 4.000 - Tukang Kayu terampil HOK 15.000 - Kepala tukang kayu HOK 2.700 - Mandor HOK 0.500 Total Total Harga H3 1 M2 PEKERJAAN DAUN PINTU PANILKAYU GUNUNG I - Rangka + Panil M3 0.0500 - Lem putih Kg 0.7500 - List Profil M' 4.0000 - Pekerja terampil HOK 0.6000 - Tukang kayu terampil HOK 2.6000 - Kepala tukang kayu HOK 0.2600 - Mandor HOK 0.0260 Total Total Harga H4 1 M2 PAPAN JALUSI JENDELA KAYU GUNUNG - Papan Jalusi M3 0.020 - Lem Putih Kg 0.200 - Pekerja setengah terampil HOK 0.400 - Tukang kayu terampil HOK 0.600 - Kepala tukang kayu HOK 0.070 - Mandor HOK 0.007 Total Total Harga I1 1 M2 DAUN JENDELA KACA KAYU GUNUNG ( TANPA KACA ) - Papan kayu M3 0.017 - Lem Putih Kg 0.300 - List kayu M' 4.000 - Pekerja setengah terampil HOK 0.300 - Tukang kayu terampil HOK 1.200 - Kepala Tukang kayu HOK 0.120 - Mandor HOK 0.020 Total Total Harga I2 1 M3 PASANGAN PAPAN RUITER KAYU GUNUNG x - Papan kayu 3/20 M3 1.1000 - paku Kg 0.2000 - Pekerja HOK 0.1000 - Tukang Kayu setengah terampil HOK 0.0500 - Kepala tukang kayu HOK 0.0070 Total Total Harga
I3
I4
J1
J2
1 M2 PENGECATAN KAYU BERIKUT MENI - Meni Kayu Kg 0.167 - Dempul kayu Kg 0.083 - Cat kayu merk Seiv Dov Kg 0.200 - Minyak cat Ltr 0.150 - Ampelas kayu Lbr 0.400 - Kwas 4" Bh 0.050 - Pekerja setengah terampil HOK 0.200 - Tukang cat terampil HOK 0.300 - Kepala tukang cat HOK 0.030 - Mandor HOK 0.010 Total Total Harga 1 M' PLASING SENG BJLS 30" - Seng BJLS 30" Lbr 0.5000 - Papan 2/10 M3 0.0200 - Ongkos pasang Ls 0.0500 Total Total Harga 1 M2 PENGECATAN DINDING DENGAN SANLEX ( 3 X ) - Cat tembok setara Sanlex Kg 0.175 - Plamour Tembok Kg 0.160 - Rol Cat Bh 0.010 - Ampelas kayu Lbr 0.500 - Pekerja setengah terampil HOK 0.104
- Tukang cat setengah terampil HOK 0.182 - Kepala tukang cat HOK 0.0195 - Mandor HOK 0.010 - Steger Werk Lot 0.045 Total Total Harga 1 M2 PENGECATAN PLAPOND DENGAN SANLEX ( 3 X ) - Cat tembok setara Sanlex Kg 0.200 - Plamour Tembok Kg 0.160 - Rol Cat Bh 0.010 - Ampelas kayu Lbr 0.500 - Pekerja setengah terampil HOK 0.104 - Tukang cat setengah terampil HOK 0.182 - Kepala tukang cat HOK 0.0195 - Mandor HOK 0.010 - Steger Werk Lot 0.043
6,721.20
10,560.00 17,281.20
2,250,000.00 7,200.00 10,800.00 21,000.00 24,000.00 27,000.00 26,000.00
2,475,000.00 18,000.00 10,800.00 84,000.00 360,000.00 72,900.00 13,000.00 529,900.00
2,503,800.00 3,033,700.00
2,250,000.00 10,800.00 5,500.00 21,000.00 24,000.00 27,000.00 26,000.00
112,500.00 8,100.00 22,000.00 12,600.00 62,400.00 7,020.00 676.00 82,696.00
142,600.00 225,296.00
2,250,000.00 10,800.00 19,000.00 24,000.00 27,000.00 26,000.00
45,000.00 2,160.00 7,600.00 14,400.00 1,890.00 182.00 24,072.00
47,160.00 71,232.00
2,250,000.00 10,800.00 2,700.00 19,000.00 24,000.00 27,000.00 26,000.00
38,250.00 3,240.00 10,800.00 5,700.00 28,800.00 3,240.00 520.00 38,260.00
52,290.00 90,550.00
2,250,000.00 7,200.00 18,000.00 23,000.00 27,000.00
2,475,000.00 1,440.00 1,800.00 1,150.00 189.00 3,139.00
2,476,440.00 2,479,579.00
9,000.00 12,000.00 27,000.00 10,560.00 2,400.00 12,000.00 19,000.00 24,000.00 30,000.00 26,000.00
1,503.00 996.00 5,400.00 1,584.00 960.00 600.00 3,800.00 7,200.00 900.00 260.00 12,160.00
11,043.00 23,203.00
19,500.00 390,000.00 17,550.00
9,750.00 7,800.00 877.50 18,427.50 18,427.50
6,720.00 6,000.00 18,000.00 2,400.00 19,000.00
22,500.00 30,000.00 26,000.00 10,432.00
1,176.00 960.00 180.00 1,200.00 1,976.00
4,095.00 585.00 260.00 6,916.00
469.44 3,985.44 10,901.44
6,720.00 6,000.00 18,000.00 2,400.00 19,000.00 22,500.00 30,000.00 26,000.00 10,600.00
1,344.00 960.00 180.00 1,200.00 1,976.00 4,095.00 585.00 260.00 455.80
J2
J3
J4
J5
- Tukang cat setengah terampil HOK 0.182 - Kepala tukang cat HOK 0.0195 - Mandor HOK 0.010 - Steger Werk Lot 0.045 Total Total Harga 1 M2 PENGECATAN PLAPOND DENGAN SANLEX ( 3 X ) - Cat tembok setara Sanlex Kg 0.200 - Plamour Tembok Kg 0.160 - Rol Cat Bh 0.010 - Ampelas kayu Lbr 0.500 - Pekerja setengah terampil HOK 0.104 - Tukang cat setengah terampil HOK 0.182 - Kepala tukang cat HOK 0.0195 - Mandor HOK 0.010 - Steger Werk Lot 0.043 Total Total Harga 1 M2 PENGECATAN GENTING - Cat Genting Kg 0.175 - Sikat kawat Bh 0.050 - Kwas 4 Inc Bh 0.050 - Pekerja setengah terampil HOK 0.500 - Tukang cat setengah terampil HOK 0.182 - Kepala tukang cat HOK 0.0195 - Mandor HOK 0.010 - Steger Werk Lot 0.050 Total Total Harga 1 M2 PLITURAN DAUN PINTU - Dempul plitur ( Dempul kasar ) Kg 0.030 - Wood Filer Kg 0.200 - Oker Putih Kg 0.020 - Oker Coklat warna Kg 0.010 - Batu apung ( batu gosok ) Kg 0.100 - Sirlak Ex India Kg 0.200 - Kwas 4 " Bh 0.010 - Spirtus Ltr 0.200 - Ampelas kayu Lbr 0.100 - Pekerja setengah terampil HOK 0.250 - Tukang pelitur setengah terampil HOK 0.285 - Kepala tukang cat/pelitur HOK 0.040 - Mandor HOK 0.020 Total Total Harga 1 M2 CAT SOLIGNUM RANGKA ATAP - Cat Solignum Galon 0.012 - Kuas 4" Bh 0.070 - Pekerja HOK 0.030 - Tukang cat setengah terampil HOK 0.015 - Kepala tukang cat HOK 0.020 Total Total Harga
22,500.00 30,000.00 26,000.00 10,432.00
6,916.00
469.44 3,985.44 10,901.44
6,720.00 6,000.00 18,000.00 2,400.00 19,000.00 22,500.00 30,000.00 26,000.00 10,600.00
1,344.00 960.00 180.00 1,200.00 1,976.00 4,095.00 585.00 260.00 6,916.00
455.80 4,139.80 11,055.80
14,500.00 6,000.00 12,000.00 19,000.00 22,500.00 30,000.00 26,000.00 17,877.50
2,537.50 300.00 600.00 9,500.00 4,095.00 585.00 260.00 14,440.00
893.88 4,331.38 18,771.38
12,000.00 25,740.00 2,160.00 6,480.00 8,400.00 86,400.00 12,000.00 6,000.00 2,400.00 19,000.00 22,500.00 30,000.00 26,000.00
360.00 5,148.00 43.20 64.80 840.00 17,280.00 120.00 1,200.00 240.00 4,750.00 6,412.50 1,200.00 520.00 12,882.50
25,296.00 38,178.50
24,000.00 12,000.00 18,000.00 22,500.00 30,000.00
288 840 540.00 337.50 600.00 1,477.50
1128 2,605.50
K1 1 M3 PEKERJAAN GORDING DAN BALOK NON KAYU GUNUNG - Balok 8/12 kayu M3 1.000 2,250,000.00 - Paku Kg 6.500 7,200.00 - Tukang kayu setengah terampil HOK 0.168 23,000.00 - Kepala tukang kayu HOK 0.170 27,000.00 - Pekerja HOK 0.500 18,000.00 - Mandor HOK 0.250 26,000.00 Total Total Harga K2 1 M2 PASANGAN LANTAI KERAMIK 30 X 30 DN PUTIH POLOS - Keramik 30 x 30 M2 1.010 30,000.00 - PC ( 50 Kg ) Zak 0.160 34,200.00 - Pasir pasang M3 0.030 42,000.00 - PC warna Kg 0.013 2,750.00 - Pekerja terampil HOK 0.190 21,000.00
- Tukang batu terampil HOK 0.375 - Kepala tukang batu HOK 0.075 - Mandor HOK 0.020 Total Total Harga K3 1 M2 PASANGAN LANTAI KERAMIK 30X30 KM/WC ANTI SLIP - Keramik 30 x 30 M2 1.0100 - PC ( 50 Kg ) Zak 0.1600 - Pasir pasang M3 0.0300 - PC warna Kg 0.0130 - Pekerja terampil HOK 0.2810 - Tukang batu terampil HOK 0.5630 - Kepala tukang batu HOK 0.1130 - Mandor HOK 0.0280 Total Total Harga
4,095.00 585.00 260.00
24,000.00 25,000.00 26,000.00
2250000 46,800.00 3,864.00 4,590.00 9,000.00 6,500.00 23,954.00
2,296,800.00 2,320,754.00
30,300.00 5,472.00 1,260.00 35.75 3,990.00
9,000.00 1,875.00 520.00 15,385.00
37,067.75 52,452.75
49,500.00 34,200.00 42,000.00 2,750.00 21,000.00 24,000.00 25,000.00 26,000.00
49,995.00 5,472.00 1,260.00 35.75 5,901.00 13,512.00 2,825.00 728.00 22,966.00
56,762.75 79,728.75
K3
K4
K5
L1
L2
L3
L4
- Tukang batu terampil HOK 0.375 24,000.00 9,000.00 - Kepala tukang batu HOK 0.075 25,000.00 1,875.00 - Mandor HOK 0.020 26,000.00 520.00 Total 15,385.00 37,067.75 Total Harga 1 M2 PASANGAN LANTAI KERAMIK 30X30 KM/WC ANTI SLIP - Keramik 30 x 30 M2 1.0100 49,500.00 49,995.00 - PC ( 50 Kg ) Zak 0.1600 34,200.00 5,472.00 - Pasir pasang M3 0.0300 42,000.00 1,260.00 - PC warna Kg 0.0130 2,750.00 35.75 - Pekerja terampil HOK 0.2810 21,000.00 5,901.00 - Tukang batu terampil HOK 0.5630 24,000.00 13,512.00 - Kepala tukang batu HOK 0.1130 25,000.00 2,825.00 - Mandor HOK 0.0280 26,000.00 728.00 Total 22,966.00 56,762.75 Total Harga 1 M2 PASANGAN DINDING KERAMIK 20X20 DN PUTIH POLOS - Keramik 20 x 20 M2 1.0100 33,000.00 33,330.00 - PC ( 50 Kg ) Zak 0.1600 34,200.00 5,472.00 - Pasir pasang M3 0.0300 42,000.00 1,260.00 - PC warna Kg 0.0130 2,750.00 35.75 - Pekerja terampil HOK 0.1875 21,000.00 3,937.50 - Tukang batu terampil HOK 0.3750 24,000.00 9,000.00 - Kepala tukang batu HOK 0.0750 25,000.00 1,875.00 - Mandor HOK 0.0188 26,000.00 488.80 Total 15,301.30 40,097.75 Total Harga 1 M2 PEKERJAAN HAMPARAN BATU KERIKIL BULAT TEBAL 7.50 CM - Batu kerikil bulat M2 0.250 17,160.00 4,290.00 - Pekerja Terampil HOK 0.110 21,000.00 2,310.00 - Peralatan HOK 1.000 6,600.00 6,600.00 Total 2,310.00 10,890.00 Total Harga 1 M2 PASANGAN BATU TEMPEL HITAM - Batu tempel M2 1.100 75,900.00 83,490.00 - PC ( 50 Kg ) Kg 0.120 34,200.00 4,104.00 - Pasir pasang M3 0.031 42,000.00 1,302.00 - Pekerja terampil HOK 0.188 21,000.00 3,948.00 - Tukang batu terampil HOK 0.225 24,000.00 5,400.00 - Kepala tukang batu HOK 0.038 25,000.00 950.00 - Mandor HOK 0.034 26,000.00 884.00 - Peralatan Ls 1.000 100,078.00 100,078.00 Total 11,182.00 188,974.00 Total Harga 1 M2 PEKERJAAN DAUN PINTU PANIL KACA TANPA KACA + RANGKA KAYU GUNUNG - Rangka kayu gunung Kl II M3 0.020 2,250,000.00 45,000.00 - Lem Putih Kg 0.600 10,800.00 6,480.00 - List Kayu kamper banjar M' 4.000 1,800.00 7,200.00 - Pekerja Terampil HOK 0.400 21,000.00 8,400.00 - Tukang kayu terampil HOK 1.400 24,000.00 33,600.00 - Kepala tukang kayu HOK 0.140 27,000.00 3,780.00 - Mandor HOK 0.014 26,000.00 364.00 Total 46,144.00 58,680.00 Total Harga 1 M2 PEK. DAUN PINTU PANIL 4 MM BAGIAN DALAM LAPIS ALUMUNIUM + RANGKA KAYU GUNUNG - Papan Kayu gunung M3 0.025 2,250,000.00 56,250.00 - Alumunium Sheet 0.30 mm Lbr 1.800 36,000.00 64,800.00 - Paku Triplek Kg 0.200 7,200.00 1,440.00 - Lem Putih Fox Kg 0.500 10,800.00 5,400.00 - Pekerja 1/2 terampil HOK 0.300 19,000.00 5,700.00 - Tukang kayu terampil HOK 1.300 24,000.00 31,200.00 - Kepala tukang kayu HOK 0.130 27,000.00 3,510.00 - Mandor HOK 0.130 26,000.00 3,380.00 Total 43,790.00 127,890.00 Total Harga 1 M3 PEKERJAAN STRIPING TANAH TEBAL = 0,20 M2 - Pekerja 1/2 terampil HOK 0.050 19,000.00 950.00 - Mandor HOK 0.005 26,000.00 130.00 - Alat bantu Ls 1.000 1,080.00 1,080.00 Total 1,080.00 1,080.00 Total Harga
L5 1 M' TALANG SENG BJLS 30" + PAPAN - Seng BJLS 30" - Papan 2/20 - Ongkos Pasang Total
Lbr M' Ls
1.000 1.000 1.000
19,500.00 2,280.00 21,780.00
Total Harga M1 1 M3 PASANGAN PONDASI KIRMIR 1:4 PAKAI BATU MUKA + SIARAN - Tukang batu setengah terampil HOK 1.125 32,000.00 - Kepala tukang batu HOK 0.113 40,000.00 - Pekerja terampil HOK 1.250 30,000.00 - Mandor HOK 0.017 37,500.00 - Batu Belah M3 1.500 54,000.00 - PC ( 50 Kg ) Zak 1.250 34,200.00 - Pasir pasang M3 0.348 42,000.00 Total Total Harga M2 1 M' PEKERJAAN PAGAR DEPAN BRC BERIKUT TIANG - Bouplank M' 1.000 13,328.48 - Galian tanah M3 0.480 17,539.20 - Pas. Batu belah 1pc : 4 Psr M3 0.360 225,233.90 - Plesteran & acian 1 PC : 4 Psr M2 0.410 17,457.00
52,452.75
79,728.75
55,399.05
13,200.00
200,156.00
104,824.00
171,680.00
2,160.00
19,500.00 2,280.00 21,780.00 43,560.00
43,560.00
36,000.00 4,520.00 37,500.00 637.50
78,657.50
81,000.00 42,750.00 14,616.00 138,366.00 217,023.50
13,328.48 8,418.82 81,084.20 7,157.37
Total Harga M1 1 M3 PASANGAN PONDASI KIRMIR 1:4 PAKAI BATU MUKA + SIARAN - Tukang batu setengah terampil HOK 1.125 32,000.00 - Kepala tukang batu HOK 0.113 40,000.00 - Pekerja terampil HOK 1.250 30,000.00 - Mandor HOK 0.017 37,500.00 - Batu Belah M3 1.500 54,000.00 - PC ( 50 Kg ) Zak 1.250 34,200.00 - Pasir pasang M3 0.348 42,000.00 Total Total Harga M2 1 M' PEKERJAAN PAGAR DEPAN BRC BERIKUT TIANG - Bouplank M' 1.000 13,328.48 - Galian tanah M3 0.480 17,539.20 - Pas. Batu belah 1pc : 4 Psr M3 0.360 225,233.90 - Plesteran & acian 1 PC : 4 Psr M2 0.410 17,457.00 - Pas. Bata 1:3 M2 0.500 55,000.00 - Pagar BRC + Tiang M' 1.010 172,800.00 - Pengecatan M3 0.410 10,379.29 Total Total Harga M3 1 M2 PEKERJAAN PAGAR BELAKANG / SAMPING KAWAT DURI - Galian tanah M3 0.216 17,539.20 - Pas. Batu belah 1 pc : 4 Psr M3 0.060 225,233.90 - Plesteran & Acian 1pc : 3 Psr M2 0.250 17,457.00 - Besi Siku Kg 2.000 4,200.00 - Besi Stoot Q 6 mm + Baut Kg 0.550 4,200.00 - Kawat duri M2 1.000 2,400.00 - Pengecatan Ls 1.000 10,901.44 Total Total Harga M4 1 M' SALURAN GORONG - GORONG BUIS BETON Q 30 mm + PASANGAN - Galian tanah M3 0.400 17,539.20 - Gorong - gorong Q 30 cm Bh 1.000 21,000.00 - Pas. Bata + Plesteran 1:3 M3 1.000 72,457.00 - Upah Kerja Ls 1.000 100,472.68 Total Total Harga M5 1 M2 PASANGAN RABAT BETON TEBAL 7.50 cm - Pekerja HOK 0.750 18,000.00 - Mandor HOK 0.086 26,000.00 - Kepala tukang HOK 0.024 25,000.00 - Tukang batu terampil HOK 0.135 24,000.00 - Kerikil M3 0.050 80,400.00 - Pasir M3 0.035 60,000.00 - PC ( 50 Kg ) Zak 0.461 34,200.00 Total Total Harga N1 1 UNIT SEPTICTANK 2 X 1,5 X 1,5 M + REMBESANNYA ( TYPE KECIL ) - Galian Tanah M3 4.500 17,539.20 - Pasir urug M3 0.214 64,875.00 - Lantai Kerja M3 2.250 40,375.00 - Pas. Bata 1 Pc : 3 Ps + Plesteran M2 15.000 72,457.00 - Plat penutup Beton M3 0.300 1,490,954.74 - Pipa PVC 4" jenis AW + sambungan M' 5.400 - Pipa GIV 1 1/2 M' 1.200 72,000.00 - Galian tanah untuk rembesan M3 3.375 23,027.76 - Pas. Injuk Kg 5.400 10,800.00 - Urugan kerikil 3,50 cm M3 1.050 73,200.00 - Pipa PVC 4 " berlobang jenis AW M' 5.000 (3,000.00) - Urugan kembali / peralatan tanah M3 1.125 7,119.75 - Tambahan upah Ls 1.000 30,000.00 Total Total Harga N2 1 M2 PEKERJAAN LANTAI KERJA 1:3:5 TEBAL 5 cm - PC ( 50 Kg ) Zak 3.965 34,200.00 - Pasir beton M3 0.550 60,000.00 - Split pecah Mesin 2/3 M3 0.930 80,400.00 - Peralatan Ls 1.000 3,000.00 - Pekerja HOK 2.000 18,000.00 - Tukang batu 1/2 terampil HOK 0.500 22,000.00 - Kepala tukang batu HOK 0.050 25,000.00 - Mandor HOK 0.010 26,000.00 Total Total Harga
N3 1 M2 PEKERJAAN ONDERLAG BATU BELAH T = 20 cm - Pasir pasang M3 0.150 42,000.00 - Batu Belah M3 0.250 54,000.00 - Pekerja terampil ( Gali+Urug+Ampar ) HOK 0.150 30,000.00 - Peralatan Ls 1.000 24,300.00 Total Total Harga N4 1 UNIT SEPTICTANK BUIS BETON Q 100 CM + RESAPAN KEDALAMAN 2 M - Galian tanah M3 2.412 17,539.20 - Buis beton Q 100 cm Bh 4.000 111,000.00 - Plat penutup beton ( t = 10 cm ) M3 0.077 1,490,954.74
43,560.00
36,000.00 4,520.00 37,500.00 637.50
78,657.50
81,000.00 42,750.00 14,616.00 138,366.00 217,023.50
13,328.48 8,418.82 81,084.20 7,157.37 27,500.00 174,528.00 4,255.51 316,272.38 316,272.38
3,788.47 13,514.03 4,364.25 8,400.00 2,310.00 2,400.00 10,901.44 45,678.19 45,678.19
7,015.68 21,000.00 72,457.00 100,472.68 200,945.36 200,945.36
13,500.00 2,236.00 600.00 3,240.00
19,576.00
4,020.00 2,100.00 15,766.20 21,886.20 41,462.20
78,926.40 13,883.25 90,843.75 1,086,855.00 447,286.42 86,400.00 77,718.69 58,320.00 76,860.00 (15,000.00) 8,009.72 1,803,523.23
30,000.00 236,580.00 2,040,103.23
135,603.00 33,000.00 74,772.00 3,000.00 36,000.00 11,000.00 1,250.00 260.00 12,510.00
282,375.00 294,885.00
6,300.00 13,500.00 4,500.00 24,300.00 44,100.00 44,100.00
42,304.55 444,000.00 114,803.51
N3 1 M2 PEKERJAAN ONDERLAG BATU BELAH T = 20 cm - Pasir pasang M3 0.150 42,000.00 - Batu Belah M3 0.250 54,000.00 - Pekerja terampil ( Gali+Urug+Ampar ) HOK 0.150 30,000.00 - Peralatan Ls 1.000 24,300.00 Total Total Harga N4 1 UNIT SEPTICTANK BUIS BETON Q 100 CM + RESAPAN KEDALAMAN 2 M - Galian tanah M3 2.412 17,539.20 - Buis beton Q 100 cm Bh 4.000 111,000.00 - Plat penutup beton ( t = 10 cm ) M3 0.077 1,490,954.74 - Urugan Pasir M2 0.038 64,875.00 - Plesteran 1 PC : 3 Psr M3 0.314 17,457.00 - Pipa GIV 1 1/2 M' 1.500 72,000.00 - Pas. Injuk Kg 4.000 2,970.00 - Urugan Pasir M3 0.353 64,875.00 - Tambahan Upah Ls 0.600 12,000.00 Total Total Harga O1 1 M2 PASANGAN LANTAI UBIN ABU - ABU 20 X20 - Ubin 20 x 20 Bh 25.000 1,020.00 - PC ( 50 Kg ) Zak 0.160 34,200.00 - Pasir Pasang M3 0.030 42,000.00 - Pekerja Terampil HOK 0.250 21,000.00 - Tukang Batu terampil HOK 0.400 24,000.00 - Kepala tukang batu HOK 0.050 25,000.00 - Mandor HOK 0.025 26,000.00 Total Total Harga O2 1 M2 WATER PROOFING PLAT BETON - Water Proof beton / aqua proof Kg 0.500 52,500.00 - Rol Cat Bh 0.010 18,000.00 - Sikat Kawat BH 0.010 6,000.00 - Pekerja setengah terampil HOK 0.104 19,000.00 - Tukang cat setengah terampil HOK 0.182 22,500.00 - Kepala tukang kayu HOK 0.020 27,000.00 - Mandor HOK 0.065 26,000.00 Total Total Harga O3 1 M2 PEK. RANGKA PLAPOND KAYU GUNUNG KLS II (Hanya rangka saja ) - Kaso 5/7 kayu borneo M3 0.014 2,250,000.00 - Paku Kg 0.220 7,200.00 - Pekerja setengah terampil HOK 0.188 19,000.00 - Tukang kayu terampil HOK 0.225 24,000.00 - Kepala tukang kayu HOK 0.038 27,000.00 - Mandor HOK 0.011 26,000.00 Total Total Harga O4 1 M2 PEK. BAHAN PLAPOND ETERNIT 4 MM - Eternit 1 x 1 m Lbr 1.000 7,680.00 - Paku Kg 0.220 7,200.00 - Pekerja setengah terampil HOK 0.048 19,000.00 - Tukang kayu terampil HOK 0.113 24,000.00 - Kepala tukang kayu HOK 0.010 27,000.00 - Mandor HOK 0.003 26,000.00 Total Total Harga P1 1 M2 PEK. PAVING BLOCK T = 6 Cm NATURAL - Paving block M2 1.010 16,200.00 - Pasir beton M3 0.100 60,000.00 - Pekerja setengah terampil HOK 0.250 19,000.00 - Tukang batu setengah terampil HOK 0.500 22,000.00 - Kepala tukang batu HOK 0.025 25,000.00 - Mandor HOK 0.003 26,000.00 - Peralatan Ls 1.000 2,000.00 Total Total Harga P2 1 M2 PEK. PAVING BLOCK T = 8 Cm NATURAL - Paving block M2 1.010 20,400.00 - Pasir beton M3 0.100 60,000.00 - Pekerja setengah terampil HOK 0.250 19,000.00 - Tukang batu setengah terampil HOK 0.500 22,000.00 - Kepala tukang batu HOK 0.025 25,000.00
- Mandor - Peralatan Total Total Harga
P3
HOK Ls
0.003 1.000
1 M2 PERHITUNGAN DINDING PARTISI TEAXWOOD
26,000.00 2,000.00
6,300.00 13,500.00 4,500.00 24,300.00 44,100.00 44,100.00
42,304.55 444,000.00 114,803.51 2,465.25 5,481.50 108,000.00 11,880.00 22,900.88 7,200.00 759,035.69 759,035.69
25,500.00 5,472.00 1,260.00 5,250.00 9,600.00 1,250.00 650.00 16,750.00
32,232.00 48,982.00
26,250.00 180.00 60.00 1,976.00 4,095.00 540.00 1,690.00 2,230.00
32,561.00 34,791.00
31,500.00 1,584.00 3,572.00 5,400.00 1,026.00 286.00 10,284.00
33,084.00 43,368.00
7,680.00 1,584.00 912.00 2,712.00 270.00 78.00 3,972.00
9,264.00 13,236.00
16,362.00 6,000.00 4,750.00 11,000.00 625.00 78.00 16,453.00
2,000.00 24,362.00 40,815.00
20,604.00 6,000.00 4,750.00 11,000.00 625.00
78.00 16,453.00
2,000.00 28,604.00 45,057.00
- Mandor - Peralatan Total Total Harga
HOK Ls
0.003 1.000
1 M2 PERHITUNGAN DINDING PARTISI TEAXWOOD - Teaxwood M2 1.000 - Kaso 5/7 kayu gunung M3 0.014 - Paku Kg 0.220 - Kayu Balok 6/12 Btg 1.000 - Pekerja setengah terampil HOK 0.280 - Tukang kayu terampil HOK 0.400 - Kepala tukang kayu HOK 0.080 - Mandor HOK 0.014 Total Total Harga P4 1 M2 PEKERJAAN DAUN PINTU DOUBLE TAEKWOOD - Rangka kayu M3 0.025 - Paku Kg 0.055 - Pekerja Terampil HOK 0.300 - Tukang kayu setengah terampil HOK 1.500 - Kepala Tukang kayu HOK 0.200 - Mandor HOK 0.020 - Taexwood M2 1.000 Total Total Harga P5 1M2 PEK. RANGKA PLAFOND KAYU GUNUNG + TRIPLEK - Triplek 4 mm Lbr 1.000 - Kaso 5/7 kayu gunung M3 0.014 - Paku Kg 0.220 - pekerjaan 1/2 terampil HOK 0.280 - Tukang kayu terampil HOK 0.400 - Kepala tukang kayu HOK 0.080 - Mandor HOK 0.014 Total Total Harga P6 1M2 PEK. DINDING PARTISI DOUBLE TEXWOD - Texwod double 3 mm x 1 x 1 m Lbr 1.000 - Kaso 5/7 kayu gunung M3 0.014 - Paku Kg 0.220 - Kayu Balk 6/12 Btg 1.000 - pekerjaan 1/2 terampil HOK 0.280 - Tukang kayu terampil HOK 0.400 - Kepala tukang kayu HOK 0.080 - Mandor HOK 0.014 Total Total Harga P9 PAS. LANTAI MULTIPLEK RANGKA KAYU GUNUNG - Multiplek M2 1.000 - Kaso 5/7 kayu gunung M3 0.014 - Paku Kg 0.220 - Kayu 6/12 Btg 1.000 - Pekerjaan setengah terampil HOK 0.280 - Tukang Kayu Terampil HOK 0.400 - Kepala Tukang Kayu HOK 0.080 - Mandor HOK 0.014 Total Total Harga P10 PAS. DINDING PARTISI DOUBLE TRIPLEK Sama dengan P5 Rp. 92.028,00 + Harga Triplek Rp. 44.880,00 P11 1 M2 PASANGAN GENTENG LAMA - Pekerja HOK 0.1500 - Tukang Kayu setengah terampil HOK 0.1000 - Kepala Tukang Kayu HOK 0.0100 - Mandor HOK 0.0050 Total Total Harga P12 1 M2 BONGKARAN LANTAI
P3 X
26,000.00 2,000.00
78.00 16,453.00
2,000.00 28,604.00 45,057.00
86,460.00 1,320,000.00 7,200.00 34,560.00 19,000.00 24,000.00 27,000.00 26,000.00
86,460.00 18,480.00 1,584.00 34,560.00 5,320.00 9,600.00 2,160.00 364.00 17,444.00
141,084.00 158,528.00
2,250,000.00 7,200.00 21,000.00 23,000.00 27,000.00 26,000.00 86,460.00
56,250.00 396.00 6,300.00 34,500.00 5,400.00 520.00 46,720.00
86,460.00 143,106.00 189,826.00
54,600.00 1,320,000.00 7,200.00 19,000.00 24,000.00 27,000.00 26,000.00
54,600.00 18,480.00 1,584.00 5,320.00 9,600.00 2,160.00 364.00 17,444.00
74,664.00 92,108.00
86,460.00 1,320,000.00 7,200.00 34,560.00 19,000.00 24,000.00 27,000.00 26,000.00
86,460.00 18,480.00 1,584.00 34,560.00 5,320.00 9,600.00 2,160.00 364.00 17,444.00
141,084.00 158,528.00
105,600.00 1,320,000.00 7,200.00 34,560.00 19,000.00 24,000.00 27,000.00 26,000.00
105,600.00 18,480.00 1,584.00 34,560.00 5,320.00 9,600.00 2,160.00 364.00 17,444.00
160,224.00 177,668.00 136,988.00
18,000.00 23,000.00 27,000.00 26,000.00
- Pekerja HOK 0.0500 18,000.00 - Mandor HOK 0.0050 26,000.00 - Alat bantu Lot 0.0250 1,030.00 Total Total Harga P13 1 M2 BONGKARAN RANGKA ATAP DAN GENTING ( Bongk. Tidak Dipakai ) - Pekerja setengah terampil HOK 0.1000 19,000.00 - Tukang Kayu setengah terampil HOK 0.0250 23,000.00 - Kepala Tukang Kayu HOK 0.0025 27,000.00 - Mandor HOK 0.0050 26,000.00 Total Total Harga P14 1 M3 MEMBONGKAR KUDA - KUDA, GORDING / BALOK ( Bongk. Tidak Dipakai ) - Pekerja HOK 4.0000 18,000.00 - Tukang Kayu setengah terampil HOK 3.0000 23,000.00 - Mandor HOK 0.2000 26,000.00
2,700.00 2,300.00 270.00 130.00 5,400.00
5,400.00
900.00 130.00 25.75 1,055.75
1,055.75
1,900.00 575.00 67.50 130.00 2,672.50
2,672.50
72,000.00 69,000.00 5,200.00
- Pekerja HOK 0.0500 18,000.00 - Mandor HOK 0.0050 26,000.00 - Alat bantu Lot 0.0250 1,030.00 Total Total Harga P13 1 M2 BONGKARAN RANGKA ATAP DAN GENTING ( Bongk. Tidak Dipakai ) - Pekerja setengah terampil HOK 0.1000 19,000.00 - Tukang Kayu setengah terampil HOK 0.0250 23,000.00 - Kepala Tukang Kayu HOK 0.0025 27,000.00 - Mandor HOK 0.0050 26,000.00 Total Total Harga P14 1 M3 MEMBONGKAR KUDA - KUDA, GORDING / BALOK ( Bongk. Tidak Dipakai ) - Pekerja HOK 4.0000 18,000.00 - Tukang Kayu setengah terampil HOK 3.0000 23,000.00 - Mandor HOK 0.2000 26,000.00 Total Total Harga P15 1 M3 MEMBONGKAR PLAPOND ( Bekas Bongk. Tidak Dipakai ) - Pekerja HOK 0.1250 18,000.00 - Mandor HOK 0.0050 26,000.00 Total Total Harga
P16 1 M3 MEMBONGKAR DINDING BATA ( Bekas Bongk. Tidak Dipakai ) - Pekerja setengah terampil HOK 1.0000 19,000.00 - Mandor HOK 0.0900 26,000.00 Total Total Harga K3 1 M2 PASANGAN LANTAI KERAMIK Esenza 40X40 - Keramik 40 x 40 M2 1.0100 190,800.00 - PC ( 50 Kg ) Zak 0.1600 34,200.00 - Pasir pasang M3 0.0300 42,000.00 - PC warna Kg 0.0130 2,750.00 - Pekerja terampil HOK 0.2810 21,000.00 - Tukang batu terampil HOK 0.5630 24,000.00 - Kepala tukang batu HOK 0.1130 25,000.00 - Mandor HOK 0.0280 26,000.00 Total Total Harga P17 1 M2 PENGECATAN DINDING ULANG DENGAN SANLEX ( 2 X ) - Cat tembok Sanlex Kg 0.1050 6,720.00 - Plamour Tembok Kg 0.0960 6,000.00 - Rol Cat Bh 0.0060 18,000.00 - Ampelas kayu Lbr 0.3000 2,400.00 - Pekerja setengah terampil HOK 0.0624 19,000.00 - Tukang cat setengah terampil HOK 0.1092 22,500.00 - Kepala tukang cat HOK 0.0117 30,000.00 - Mandor HOK 0.0060 26,000.00 - Steger Werk Lot 0.0450 6,259.20 Total Total Harga P18 1 M2 PENGECATAN PLAPOND ULANG DENGAN SANLEX ( 2 X ) - Cat tembok Sanlex Kg 0.1300 6,720.00 - Plamour Tembok Kg 0.1040 6,000.00 - Rol Cat Bh 0.0065 18,000.00 - Ampelas kayu Lbr 0.3250 2,400.00 - Pekerja setengah terampil HOK 0.0624 19,000.00 - Tukang cat setengah terampil HOK 0.1092 22,500.00 - Kepala tukang cat HOK 0.0117 30,000.00 - Mandor HOK 0.0060 26,000.00 - Steger Werk Lot 0.0425 6,544.20 Total Total Harga P19 1 M2 MEMBONGKAR KUSEN PINTU DAN JENDELA ( Bongk. Tidak Dipakai ) - Pekerja HOK 0.1000 18,000.00 - Tukang Kayu setengah terampil HOK 0.2000 23,000.00 - Mandor HOK 0.0100 26,000.00 Total Total Harga P20 1 M2 KUPASAN PLESTERAN - Pekerja setengah terampil HOK 0.1400 19,000.00 - Mandor HOK 0.0140 26,000.00 - Alat bantu Lot 0.0050 3,024.00 Total Total Harga P21 1 UNIT PASANGAN BAK KONTROL 80 X 80 DARI BATA
- Galian M3 0.2304 - Pasangan Bata 1:3 M2 1.1520 - Plesteran 1:3 M2 2.3040 Total Total Harga P22 1 UNIT PASANGAN BAK KONTROL 40 X 40 DARI BATA - Galian M3 0.1536 - Pasangan Bata 1:3 M2 0.7680 - Plesteran 1:3 M2 1.5360 Total Total Harga P23 1 M2 PASANGAN RANGKA ATAP MENGGUNAKAN KAYU LAMA - Paku Kg 0.2500 - Pekerja setengah terampil HOK 0.1500 - tukang kayu terampil HOK 0.1500 - Kepala tukang kayu HOK 0.0100
900.00 130.00 25.75 1,055.75
1,055.75
1,900.00 575.00 67.50 130.00 2,672.50
2,672.50
72,000.00 69,000.00 5,200.00 146,200.00
146,200.00
2,250.00 130.00 2,380.00
2,380.00
19,000.00 2,340.00 21,340.00
21,340.00
192,708.00 5,472.00 1,260.00 35.75 5,901.00 13,512.00 2,825.00 728.00 22,966.00
199,475.75 222,441.75
705.60 576.00 108.00 720.00 1,185.60 2,457.00 351.00 156.00 4,149.60
281.664 2,391.26 6,540.86
873.60 624.00 117.00 780.00 1,185.60 2,457.00 351.00 156.00 4,149.60
278.1285 2,672.73 6,822.33
1,800.00 4,600.00 260.00 6,660.00
6,660.00
2,660.00 364.00 15.12 15.12
3,024.00 3,039.12
17,539.20 55,000.00 17,457.00 -
4,041.03 63,360.00 40,220.93 107,621.96 107,621.96
17,539.20 55,000.00 17,457.00 -
2,694.02 42,240.00 26,813.95 71,747.97 71,747.97
7,200.00 19,000.00 24,000.00 27,000.00
1,800.00 2,850.00 3,600.00 270.00
- Galian M3 0.2304 - Pasangan Bata 1:3 M2 1.1520 - Plesteran 1:3 M2 2.3040 Total Total Harga P22 1 UNIT PASANGAN BAK KONTROL 40 X 40 DARI BATA - Galian M3 0.1536 - Pasangan Bata 1:3 M2 0.7680 - Plesteran 1:3 M2 1.5360 Total Total Harga P23 1 M2 PASANGAN RANGKA ATAP MENGGUNAKAN KAYU LAMA - Paku Kg 0.2500 - Pekerja setengah terampil HOK 0.1500 - tukang kayu terampil HOK 0.1500 - Kepala tukang kayu HOK 0.0100 - Mandor HOK 0.0050 Total Total Harga P24 1 M2 PEK. RANGKA PLAPOND KAYU LAMA + ETERNIT BARU - Eternit 1 x 1 m M2 1.0000 - Paku Kg 0.2200 - Pekerja setengah terampil HOK 0.2800 - tukang kayu terampil HOK 0.4000 - Kepala tukang kayu HOK 0.0400 - Mandor HOK 0.0140 Total Total Harga
E2A 1 M2 BEKISTING DENGAN MULTIPLEK -Multiplek Lbr 0.347 - Kaso 5/7 kayu terentang ( dihitung M3 0.017 2 x pakai ) 50 % - paku Kg 0.400 - Pekerja HOK 0.120 - Tukang kayu setengah terampil HOK 0.150 - Kepala tukang kayu HOK 0.150 - Mandor HOK 0.050 - Tukang kayu 1/2 terampil ( bongkar HOK 0.120 Cetakan Bekisting ) Total Total Harga An A 1 Kg Erection Konstruksi Kuda - Kuda Baja Pekerja Terampil HOK 0.0010 Tukang besi Profil Terampil HOK 0.0010 Kepala Tukang Besi Terampil HOK 0.0002 Mandor HOK 0.0001 Operator Alat Besar HOK 0.0002 Pembantu Opeartor HOK 0.0200 Sewa Alat Ls 0.0002 Bahan Bakar Solar Ltr 0.0100 Pelumas Ltr 0.0010 Alat Bantu Ls 0.0200 Total Total Harga An B 1 Kg Pekerjaan Baja IWF DN / Profil - Besi IWF Ex DN SII HOK 1.0500 - Pekerja Terampil HOK 0.0600 - Tukang Besi Profil Terampil HOK 0.0040 - Kepala Tukang Besi Terampil HOK 0.0010 Mandor HOK 0.0002 Peralatan (Oksigen, Solar, Elpiji, Kawat Las Ls 0.1250 Total Total Harga An C 1 TTK MELOBANGI KONSTRUKSI BESI DENGAN BOR - Pekerja Terampil HOK 0.0500 - Tukang Besi Profil Terampil HOK 0.0200 - Kepala Tukang besi Profil HOK 0.0030 - Mandor HOK 0.0010 - Alat Bantu Ls 0.2500 Total Total Harga
17,539.20 55,000.00 17,457.00 -
4,041.03 63,360.00 40,220.93 107,621.96 107,621.96
17,539.20 55,000.00 17,457.00 -
2,694.02 42,240.00 26,813.95 71,747.97 71,747.97
7,200.00 19,000.00 24,000.00 27,000.00 26,000.00
1,800.00 2,850.00 3,600.00 270.00 130.00 6,850.00
1,800.00 8,650.00
7,680.00 7,200.00 19,000.00 24,000.00 27,000.00 26,000.00
7,680.00 1,584.00 5,320.00 9,600.00 1,080.00 364.00 16,364.00
9,264.00 25,628.00
79,800.00 390,000.00 7,200.00 18,000.00 23,000.00 27,000.00 26,000.00 22,500.00
20,767.95 3,315.00 2,880.00 2,160.00 3,450.00 4,050.00 1,300.00 2,700.00 13,660.00
26,962.95 40,622.95
21,000.00 27,000.00 30,000.00 26,000.00 33,000.00 29,000.00 388,800.00 1,650.00 6,000.00 743.46
21.00 27.00 6.00 2.60 6.60 580.00
643.20
77.76 16.50 6.00 14.87 115.13 758.33
4,700.00 21,000.00 27,000.00 30,000.00 26,000.00 6,338.20
4,935.00 1,260.00 108.00 30.00 5.20 6,338.20
792.28 792.28 7,130.48
21,000.00 27,000.00 30,000.00 26,000.00 1,706.00
1 Kg Kolom Baja Wf (A+B) Total Harga An E 1 CM PEKERJAAN LAS LISTRIK TEBAL ( = TEBAL KAWAT 4 MM ) - Kawat Las Listrik Kg 0.0400 8,000.00 - Solar Ltr 0.0300 1,650.00 - Pelumas Ltr 0.0040 6,000.00 - Pekerja Terampil HOK 0.0040 21,000.00 - Tukang Besi Profil Terampil HOK 0.0020 27,000.00 - Kepala Tukang besi Profil HOK 0.0020 30,000.00 - Mandor HOK 0.0010 26,000.00 - Alat Bantu Ls 0.2500 617.50 Total Total Harga An F 1 BATANG PEKERJAAN ANCHOR BOLT - Anchor Bolt Btg 1.0000 27,500.00
1,050.00 540.00 90.00 26.00 1,706.00
426.50 426.50 2,132.50
An D
7,888.80 320.00 49.50 24.00 84.00 54.00 60.00 26.00 224.00
154.38 547.88 771.88 27,500.00
1 Kg Kolom Baja Wf (A+B) Total Harga An E 1 CM PEKERJAAN LAS LISTRIK TEBAL ( = TEBAL KAWAT 4 MM ) - Kawat Las Listrik Kg 0.0400 8,000.00 - Solar Ltr 0.0300 1,650.00 - Pelumas Ltr 0.0040 6,000.00 - Pekerja Terampil HOK 0.0040 21,000.00 - Tukang Besi Profil Terampil HOK 0.0020 27,000.00 - Kepala Tukang besi Profil HOK 0.0020 30,000.00 - Mandor HOK 0.0010 26,000.00 - Alat Bantu Ls 0.2500 617.50 Total Total Harga An F 1 BATANG PEKERJAAN ANCHOR BOLT - Anchor Bolt Btg 1.0000 27,500.00 - Tukang Besi Setengah Terampil HOK 0.0250 19,000.00 - Tukang Besi Terampil HOK 0.0150 21,000.00 - Kepala Tukang Besi HOK 0.0100 27,000.00 - Pengelasan Cm 3.0000 1,117.50 - Mandor HOK 0.0050 26,000.00 - Alat Bantu Ls 0.0200 32,042.50
An D
7,888.80 320.00 49.50 24.00 84.00 54.00 60.00 26.00 224.00
154.38 547.88 771.88 27,500.00
475.00 315.00 270.00 3,352.50 130.00 1,190.00
640.85 31,493.35 32,683.35
An G
1 KG PEKERJAAN BAJA PLAT - Besi Plat - Pekerja Terampil - Tukang Besi Profil Terampil - Kepala Tukang besi Profil - Mandor - Peralatan
Kg HOK HOK HOK HOK Ls
1.0500 0.0600 0.0040 0.0010 0.0002 0.0125
7,500.00 21,000.00 27,000.00 30,000.00 26,000.00 9,278.20
7,875.00 1,260.00 108.00 30.00 5.20 1,403.20
115.98 7,990.98 9,394.18
An H
1 M2 ATAP SENG ALUMUNIUM ( l = 0,80 M' ) - Zink Allum M2 - Paku sumbat ( Fisher ) Bh - Tukang Besi Terampil HOK - Kepala Tukang Besi HOK - Pekerja Terampil HOK - Alat Bantu Ls
1.000 4.000 0.020 0.010 0.150 0.025
32,000.00 1,500.00 27,000.00 27,000.00 21,000.00 41,960.00
32,000.00 6,000.00 540.00 270.00 3,150.00 3,960.00
1,049.00 39,049.00 43,009.00
E1A 1 M3 COR BETON SITE MIX K 225 - PC ( 50 Kg ) Zak 7.8960 - Split pecah mesin 2/3 M3 0.8100 - Pasir beton M3 0.4900 - Pekerja HOK 1.5000 - Tukang batu setengah terampil HOK 0.5000 - Kepala tukang batu HOK 0.0500 - Mandor HOK 0.0100 - Peralatan Lot 0.0700 Total Total Harga H2 1 M3 PEKERJAAN KUSEN KAYU GUNUNG KLAS II KUAT - Balok 6/15 kayu gunung M3 1.100 - Paku Kg 2.500 - Lem Putih ( FOX ) Kg 1.000 - Pekerja terampil HOK 4.000 - Tukang Kayu terampil HOK 15.000 - Kepala tukang kayu HOK 2.700 - Mandor HOK 0.500 Total Total Harga I3 A 1 M2 PENGECATAN KAYU BERIKUT MENI 2X - Meni Kayu Kg 0.111 - Dempul kayu Kg 0.055 - Cat kayu merk Seiv Dov Kg 0.133 - Minyak cat Ltr 0.100 - Ampelas kayu Lbr 0.267 - Kwas 4" Bh 0.033 - Pekerja setengah terampil HOK 0.133 - Tukang cat terampil HOK 0.200 - Kepala tukang cat HOK 0.020 - Mandor HOK 0.007 Total
Total Harga
41,000.00 80,400.00 60,000.00 30,000.00 25,000.00 35,000.00 37,500.00 376,072.00
323,736.00 65,124.00 29,400.00 45,000.00 12,500.00 1,750.00 375.00 59,625.00
26,325.04 444,585.04 504,210.04
2,250,000.00 7,200.00 10,800.00 21,000.00 24,000.00 27,000.00 26,000.00
2,475,000.00 18,000.00 10,800.00 84,000.00 360,000.00 72,900.00 13,000.00 529,900.00
2,503,800.00 3,033,700.00
9,000.00 12,000.00 27,000.00 10,560.00 2,400.00 12,000.00 19,000.00 27,500.00 30,000.00 26,000.00
1,002.00 664.00 3,600.00 1,056.00 640.00 400.00 2,533.33 5,500.00 600.00 173.33 8,806.67
7,362.00
16,168.67
16,168.67
Total Harga
K O D E
JENIS PEKERJAAN
a
b
LUAS TANAH 200
639,766.85
1,259,200.00
K O D E
JENIS PEKERJAAN
a
b
3gb1
sd tgl 19 ags 09
0
1985520 900000 2885520
1985520 900000 2885520
S A T U A N
K O E F S I I E N
c
d
HARGA SATUAN Rp
SUB TOTAL UPAH KERJA Rp
SUB TOTAL BAHAN Rp
JUMLAH HARGA Rp
e
f = d*e
g = d*e
h
S A T U A N
K O E F S I I E N
c
d
HARGA SATUAN Rp
SUB TOTAL UPAH KERJA Rp
SUB TOTAL BAHAN Rp
JUMLAH HARGA Rp
e
f = d*e
g = d*e
h
DAFTAR RENCANA ANGGARAN BIAYA PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT TYPE 70 KOTA TASIKMALAYA NO
URAIAN PEKERJAAN
1 1
2 I. PEK. PERSIAPAN Pas Bouwplank
ANALIS PEK 3 A2
VOLUME PEKERJAAN 4 400 00
M'
HARGA SATUAN Rp. 5
JUMLAH HARGA Rp. 6
13 328 48
5,331,390.40
JUMLAH BIAYA Rp. 7
DAFTAR RENCANA ANGGARAN BIAYA PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT TYPE 70 KOTA TASIKMALAYA NO 1
URAIAN PEKERJAAN
1 2 3
2 I. PEK. PERSIAPAN Pas. Bouwplank Biaya Administrasi / IMB Biaya Gambar dan Perencanaan
1 2 3 4
II. PEK. PELAKSANAAN a. Pek. Tanah Galian tanah Pondasi Urugan tanah 1/4 galian Urugan Peninggian Lantai Pas. Pasir bawah lantai
1 2 3 4 5 6 7 8 9 10 11 12 13 14
b. Pek. Tembok Beton Pas. Pondasi batu kali Pas. Aanstamping Batu Kosong Pas. Sloof 15/20 Pas. Ring Balk 15/15 Pas.Kolom Praktis 12/12 Plat Meja Beton T 8 cm Pas. Bata merah Pas. Plesteran Pas. Lantai Keramik 30 x 30 cm Pas. Lantai Keramik Km/Wc 20 x 20 cm Pas. Dinding Keramik 20 x 20 Pas. Genteng palentong Pas. Genteng Bubung Pas. Keramik Plin 10 x 20
1 2 3 4 5 6 7 8
c. Pek. Kayu Pas. Kusen kayu Pas Silang Gempa , Angin & Gapit Pas. Daun Pintu Double Triplek Pas. Daun Jendela Pas. Listplank Pas. Plapond Eternit + Rangka Pas. Rangka atap Pas. Kuda - kuda
1 2 3 4 5 6 7 8
d. Pek. Besi + Kaca Pas. Kaca bening Pas. Kunci tanam Pas. Kunci tanam KM/WC Pas. Engsel Pintu Pas. Engsel jendela Pas. Hak Angin Pas. Slot Pintu Pas. Grendel
e. Pek. Sanitair 1 Pas. Bak Fiber 2 Pas. Kloset Jongkok 3 Pas. Floor Drain / Saringan 4 Pas. Plat Seng BJLS 5 Pas. Kran Bebek 6 Pas. Septitank Uk. Kecil 7 Pas. Instalasi air bersih 8 Pas. Instalasi air kotor 9 Pas Pompa Listrik SANYO 100 Watt 10 Pas. Kitchen Zink Stainless
1 2 3 4 5 6
1
f. Pek. Electrical instalasi Titik Cahaya Pas. Stop Kontak Pas. Saklar Tunggal Pas. Saklar Ganda Biaya Pemasangan Baru Pas. Lampu Pijar
2
ANALIS PEK 3 A2 Ls Ls
A4 A6 B6 B1
B5 B4 E5 E4 F2 F3 C3 C5 K2 K2 K4 F6 F7 B3
H2 G1 F8 I1 H1 G2 F5 F4
Dihitung Dihitung Dihitung Dihitung Dihitung Dihitung Dihitung Dihitung
Dihitung Dihitung Dihitung L5 Dihitung N1 Ls Ls Ls Dihitung
Dihitung Dihitung Dihitung Dihitung Ls Dihitung
3
VOLUME PEKERJAAN 4 400.00 -
96.51 23.93 3.23 35.98
44.79 14.36 3.77 1.65 1.70 0.12 286.22 419.45 72.00 6.00 18.90 135.55 12.00 6.48
0.91 5.00 9.20 11.20 37.00 147.50 270.00 1.74
5.53 4.00 2.00 18.00 32.00 32.00 6.00 16.00
1.00 1.00 2.00 9.00 3.00 1.00 1.00 1.00
M'
M3 M3 M3 M3
M3 M3 M3 M3 M3 M3 M2 M2 M2 M2 M2 M2 M' M2
M3 M2 M2 M2 M2 M2 M2 M3
M2 Bh Bh Bh Bh Bh Bh Bh
Bh Bh Bh M' Bh Unit
Unit Unit
11.00 6.00 5.00 3.00
Ttk Bh Bh Bh
11.00
Bh
4
HARGA SATUAN Rp. 5
JUMLAH HARGA Rp. 6
13,328.48 650,000.00 1,500,000.00
5,331,390.40 650,000.00 1,500,000.00 7,481,390.40
7,481,390.40
1,692,708.19 170,375.62 108,053.19 2,334,202.50 4,305,339.50
4,305,339.50
10,088,226.38 1,459,257.46 8,148,418.32 3,913,044.42 4,337,037.49 306,143.82 12,306,498.30 6,576,388.77 3,776,598.00 332,394.30 1,047,042.05 3,388,750.00 349,612.93 186,724.22 56,216,136.45
56,216,136.45
2,760,667.00 11,927,530.00 792,267.20 1,014,160.00 639,404.40 7,868,830.00 9,100,620.00 4,799,198.40 38,902,677.00
38,902,677.00
199,080.00 360,000.00 96,000.00 151,200.00 153,600.00 192,000.00 21,600.00 57,600.00 1,231,080.00
1,231,080.00
78,000.00 108,900.00 90,000.00 378,000.00 63,000.00 2,040,103.23 1,250,000.00 1,250,000.00 540,000.00 5,798,003.23 11,596,006.46
11,596,006.46
660,000.00 54,000.00 42,000.00 10,800.00 1,000,000.00 66,000.00 1,832,800.00
1,832,800.00
17,539.20 7,119.75 33,453.00 64,875.00
225,233.90 101,619.60 2,161,384.17 2,371,542.07 2,551,198.52 2,551,198.52 42,996.64 15,678.60 52,452.75 55,399.05 55,399.05 25,000.00 29,134.41 28,815.47
3,033,700.00 2,385,506.00 86,116.00 90,550.00 17,281.20 53,348.00 33,706.00 2,758,160.00
36,000.00 90,000.00 48,000.00 8,400.00 4,800.00 6,000.00 3,600.00 3,600.00
78,000.00 108,900.00 45,000.00 42,000.00 21,000.00 2,040,103.23 1,250,000.00 1,250,000.00 540,000.00 148,500.00
60,000.00 9,000.00 8,400.00 10,800.00 1,000,000.00 6,000.00
5
6
JUMLAH BIAYA Rp. 7
7
1 2 3 4
1
g. Pek. Pengecatan Pengecatan tembok Pengecatan kayu Pengecatan plapond Pengecatan Genting
III. BIAYA PELENGKAP Pemberesan
J1 I3 J2 J3
Ls
479.97 504.32 146.50 135.55
M2 M2 M2 M2
-
10,901.44 23,203.00 11,055.80 18,771.38
1,000,000.00
5,232,364.16 11,701,736.96 1,619,674.70 2,544,459.88 21,098,235.70
21,098,235.70
1,000,000.00 1,000,000.00
1,000,000.00
Jumlah …………. Dibulatkan ……..
Terbilang : ( rupiah )
Tasikmalaya, 1 April 2004 Penyusun
DEDE ANIS YUNUS
143,663,665.51 143,664,000.00
140201225 140202000
REKAPITULASI PEMBANGUNAN RUMAH TINGGAL TIDAK BERTINGKAT TYPE 70 KOTA TASIKMALAYA NO 1
URAIAN PEKERJAAN
1 2 3
2 I. PEK. PERSIAPAN Pas. Bouwplank Biaya Administrasi / IMB Biaya Gambar dan Perencanaan
1 2 3 4
II. PEK. PELAKSANAAN a. Pek. Tanah Galian tanah Pondasi Urugan tanah 1/4 galian Urugan Peninggian Lantai Pas. Pasir bawah lantai
1 2 3 4 5 6 7 8 9 10 11 12 13 14
b. Pek. Tembok Beton Pas. Pondasi batu kali Pas. Aanstamping Batu Kosong Pas. Sloof 15/20 Pas. Ring Balk 15/15 Pas.Kolom Praktis 12/12 Plat Meja Beton T 8 cm Pas. Bata merah Pas. Plesteran Pas. Lantai Keramik 30 x 30 cm Pas. Lantai Keramik Km/Wc 20 x 20 cm Pas. Dinding Keramik 20 x 20 Pas. Genteng palentong Pas. Genteng Bubung Pas. Keramik Plin 10 x 20
1 2 3 4 5 6 7 8
c. Pek. Kayu Pas. Kusen kayu Pas Silang Gempa , Angin & Gapit Pas. Daun Pintu Double Triplek Pas. Daun Jendela Pas. Listplank Pas. Plapond Eternit + Rangka Pas. Rangka atap Pas. Kuda - kuda
1 2 3 4 5 6 7 8
d. Pek. Besi + Kaca Pas. Kaca bening Pas. Kunci tanam Pas. Kunci tanam KM/WC Pas. Engsel Pintu Pas. Engsel jendela Pas. Hak Angin Pas. Slot Pintu Pas. Grendel
e. Pek. Sanitair 1 Pas. Bak Fiber 2 Pas. Kloset Jongkok 3 Pas. Floor Drain / Saringan 4 Pas. Plat Seng BJLS 5 Pas. Kran Bebek 6 Pas. Septitank Uk. Kecil 7 Pas. Instalasi air bersih 8 Pas. Instalasi air kotor 9 Pas Pompa Listrik SANYO 100 Watt 10 Pas. Kitchen Zink Stainless
1 2 3 4 5 6
1
f. Pek. Electrical instalasi Titik Cahaya Pas. Stop Kontak Pas. Saklar Tunggal Pas. Saklar Ganda Biaya Pemasangan Baru Pas. Lampu Pijar
2
ANALIS PEK 3 A2 Ls Ls
A4 A6 B6 B1
B5 B4 E5 E4 F2 F3 C3 C5 K2 K2 K4 F6 F7 B3
H2 G1 F8 I1 H1 G2 F5 F4
Dihitung Dihitung Dihitung Dihitung Dihitung Dihitung Dihitung Dihitung
Dihitung Dihitung Dihitung L5 Dihitung N1 Ls Ls Ls Dihitung
Dihitung Dihitung Dihitung Dihitung Ls Dihitung
3
VOLUME PEKERJAAN 4 48.00 -
96.51 23.93 3.23 35.98
44.79 14.36 3.77 1.65 1.70 0.12 286.22 419.45 72.00 6.00 18.90 135.55 12.00 6.48
0.91 5.00 9.20 11.20 37.00 147.50 270.00 1.74
5.53 4.00 2.00 18.00 32.00 32.00 6.00 16.00
1.00 1.00 2.00 9.00 3.00 1.00 1.00 1.00
M'
M3 M3 M3 M3
M3 M3 M3 M3 M3 M3 M2 M2 M2 M2 M2 M2 M' M2
M3 M2 M2 M2 M2 M2 M2 M3
M2 Bh Bh Bh Bh Bh Bh Bh
Bh Bh Bh M' Bh Unit
Unit Unit
11.00 6.00 5.00 3.00
Ttk Bh Bh Bh
11.00
Bh
4
HARGA SATUAN Rp. 5
JUMLAH HARGA Rp. 6
13,328.48 650,000.00 1,500,000.00
639,766.85 650,000.00 1,500,000.00 2,789,766.85
2,789,766.85
1,692,708.19 170,375.62 108,053.19 2,334,202.50 4,305,339.50
4,305,339.50
10,088,226.38 1,459,257.46 8,148,418.32 3,913,044.42 4,337,037.49 306,143.82 12,306,498.30 6,576,388.77 3,776,598.00 332,394.30 1,047,042.05 3,388,750.00 349,612.93 186,724.22 56,216,136.45
56,216,136.45
2,760,667.00 11,927,530.00 792,267.20 1,014,160.00 639,404.40 7,868,830.00 9,100,620.00 4,799,198.40 38,902,677.00
38,902,677.00
199,080.00 360,000.00 96,000.00 151,200.00 153,600.00 192,000.00 21,600.00 57,600.00 1,231,080.00
1,231,080.00
78,000.00 108,900.00 90,000.00 378,000.00 63,000.00 2,040,103.23 1,250,000.00 1,250,000.00 540,000.00 5,798,003.23 11,596,006.46
11,596,006.46
660,000.00 54,000.00 42,000.00 10,800.00 1,000,000.00 66,000.00 1,832,800.00
1,832,800.00
17,539.20 7,119.75 33,453.00 64,875.00
225,233.90 101,619.60 2,161,384.17 2,371,542.07 2,551,198.52 2,551,198.52 42,996.64 15,678.60 52,452.75 55,399.05 55,399.05 25,000.00 29,134.41 28,815.47
3,033,700.00 2,385,506.00 86,116.00 90,550.00 17,281.20 53,348.00 33,706.00 2,758,160.00
36,000.00 90,000.00 48,000.00 8,400.00 4,800.00 6,000.00 3,600.00 3,600.00
78,000.00 108,900.00 45,000.00 42,000.00 21,000.00 2,040,103.23 1,250,000.00 1,250,000.00 540,000.00 148,500.00
60,000.00 9,000.00 8,400.00 10,800.00 1,000,000.00 6,000.00
5
6
JUMLAH BIAYA Rp. 7
7
1 2 3 4
1
g. Pek. Pengecatan Pengecatan tembok Pengecatan kayu Pengecatan plapond Pengecatan Genting
III. BIAYA PELENGKAP Pemberesan
J1 I3 J2 J3
Ls
479.97 504.32 146.50 135.55
M2 M2 M2 M2
-
10,901.44 23,203.00 11,055.80 18,771.38
1,000,000.00
5,232,364.16 11,701,736.96 1,619,674.70 2,544,459.88 21,098,235.70
21,098,235.70
1,000,000.00 1,000,000.00
1,000,000.00
Jumlah …………. Dibulatkan ……..
Terbilang : ( rupiah )
Tasikmalaya, 1 April 2004 Penyusun
DEDE ANIS YUNUS
138,972,041.96 138,973,000.00
REKAPITULASI HARGA I. PEK. PERSIAPAN
Rp
2,789,766.85
a. Pekerjaan Tanah
Rp
4,305,339.50
b. Pekerjaan Tembok & Beton
Rp
56,216,136.45
c. Pekerjaan Kayu
Rp
38,902,677.00
d. Pekerjaan Besi dan Kaca
Rp
1,231,080.00
e. Pekerjaan Sanitair
Rp
11,596,006.46
f. Pekerjaan Electrical
Rp
1,832,800.00
g. Pekerjaan Pengecatan
Rp
21,098,235.70
III. BIAYA PELENGKAP
Rp
1,000,000.00
TOTAL BIAYA PEMBULATAN
Rp Rp
136,182,275.11 136,183,000.00
II. PEK. PELAKSANAAN
Terbilang: (Seratus tiga puluh enam juta seratus delapan puluh tiga ribu rupiah),-