240640150-RAB-RUKO.xls

REKAPITULASI RENCANA ANGGARAN BIAYA ENGINEERING ESTIMATE (EE) Peke Pekerj rjaa aan n

:

Pemb Pemban angu guna nan n Ruko Ruko 3 Lant Lantai ai

Lokasi

:

Jl. YC. Oevang Oeray Sintang

Tahun nggaran

:

!"#$

NO.

URAIAN PEKERJAAN

1

2

SUB JUMLAH HARGA (Rp.)

JUMLAH HARGA

3

4

(Rp.)

I.

PEKERJ PEKERJAA AAN N PENDAH PENDAHULU ULUAN AN

II. II.

PEKERJ PEKERJAA AAN N PONDA PONDASI SI

113,73 113,737, 7,47 47.42 .42

III.

PEKERJAA PEKERJAAN N LANTAI LANTAI 1

""7,1! ""7,1!,1#7 ,1#7.!$ .!$

 % C 1 5 7 8 I%.

11,27 11,272, 2,!! !!.!! .!!

Pekerjaan Struktur Struktur %eton %ertulang Pekerjaan Lantai' +in,ing ,an Pla-on, Pekerjaan /usen' Pintu ,an 0entilasi Pekerjaan Rangka /u,a2/u,a  Penutu4 ta4 Pekerjaan Penge6atan Pekerjaan 1lektrikal Pekerjaan Sanitasi

!#&'&&(')*!.(# !33'!"('3(.)! ()'!""'"""."" *!'()$'$#3.3" #3'3('*(#.$* !"'"$!'(""."" *#'3*#'$"".""

PEKERJAA PEKERJAAN N LANTAI LANTAI 2 & 3  % C 5 7 8

1,7!,77 1,7!,77",2$ ",2$".!2 ".!2

Pekerjaan Struktur Struktur %eton %ertulang Pekerjaan Lantai' +in,ing ,an Pla-on, P1/1RJ9 P9T;  J19+1L Pekerjaan Penge6atan Pekerjaan 1lektrikal Pekerjaan Sanitasi

$("'$#('&!).$* !#('&&)'!&#.)" !)'!$"'"""."" !)'(("'!$&.&( !"'"$!'(""."" $!'3*#'$"".""

%  % C

P''*++ P'--p A+p ta4 +ak %alo %alok k Lant Lantai ai uk. uk. !"<$ !"<$" " 6m %alo %alok k Lant Lantai ai uk. uk. #(<3 #(<3" " 6m

#33'&*$'!!(."" 3!$' 3!$'3* 3*' '() ()#. #."" "" )3'3 )3'3!* !*') ')"" ""." ."" "

%.

PEKERJAAN SARANA SARANA LINGKUNGAN LINGKUNGAN

41,4"!,"!".!! 41,4"!,"!".!!

2!3,43",3".37 2!3,43",3".37

 Saluran Lingkungan Lingkungan Ty4e # % Pekerjaan Rabat %eton /eliling %angunan C Pembuatan Pagar Lingkungan Ty4e #

3#'(3#'*(!.#" ("'3"'(""."" #!#'(#$'3)$.!&

J U M L A H //////// DIBULATKAN ///////

Rp Rp E))011

3,1!7,7##,"72.$! 3,1!7,7##,!!!.!!

RENCANA ANGGARAN BIAYA Pekerjaan Lokasi Tahun nggaran

: Pembangunan Ruko 3 Lantai : Jl. YC. Oevang Oeray Sintang : !" !"#$ PERKIRAAN BIAYA

NO

URAIAN PEKERJAAN

1

2

I.

# ! 3 $

PEKE PEKERJ RJAA AAN N PEN PENDA DAHU HULU LUAN AN Penguk Pengukur uran an +an +an Pemasa Pemasanga ngan n %o=4la %o=4lank nk Pa4a Pa4an n 9ama 9ama Pro Proyek yek List Listri rik k +an +an ir ir /erj /erja a +ire ireksi ksi /eet /eet

KODE ANALISA

UNIT

3

4

P.Ps." P.Ps."! ! 2 2 2

>? Lsm Lsm Lsm Lsm Lsm Lsm

HARGA SATUAN ( Rp. )

%OLUME

JUMLAH BIAYA ( Rp. )



"

7

##(."" ##(."" #." #."" #."" #."" #." #.""

$'&&!' $'&&!'(" (""." "."" " ("" (""'"" '"""."" ."" #'"" #'"""' "'"" """. "."" "" ('" ('"""'" "'"""." ".""

$#'("" $#'(""."" ."" ("" (""'"" '"""."" ."" #'"" #'"""' "'"" """. "."" "" ('"" '"""'"" '"""."" .""

S- J-+ I II. II.

# ! 3 $ (

PEKE PEKERJ RJAA AAN N POND PONDAS ASII 7ali 7alian an Tana Tanah h Pasi Pasirr las las t @ #( 6m Lant Lantai ai /erj /erja a t @ ( 6m Ceru Ceru6u 6uk k A #" 2 $ m B Pema Peman6 n6an anga gan n Pon,asi Setem4at P#

11,272,!!.!!

P.T. P.T."# "# P.T. P.T.## ## P.%% P.%%." ."# # 2

>3 >3 >3 %tg %tg

$"'$ $"'$"" ""." ."" " #&)' #&)'#" #"". "."" "" #'3# #'3#3' 3'#( #(". "."" "" #&' #&'"" ""." ."" "

&".$ &".$" " #*. #*." " (.*3 (.*3 3*. 3*."" ""

!')$ !')$$' $'#* #*". "."" "" 3'"" 3'""' ') )". "."" "" &'3 &'33' 3'"3 "3$. $.(" (" &'") &'"))' )'$" $"". "."" ""

5 5 5

,ukan %eton Cam4. #:!:3D Tula Tulang ngan an %eki %ekist stin ing g

P.%%."! P.%% P.%%." ."3 3 P.%% P.%%." ."$ $

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #!#' #!#'(! (!". "."" ""

.#& *)! *)!.& .&! ! !*.) !*.)) )

#('"!#')3(.(" #('"!#')3(.(" ##' ##'!# !#'* '*(* (*.* .*$ $ 3'!* 3'!**' *'$( $(&. &.*" *"

5 5 5


P.%%."! P.%% P.%%." ."3 3 P.%% P.%%." ."$ $

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #!#' #!#'(! (!". "."" ""

*.&" $3. $3.$ $ #&. #&.! !

#"'&('*"(."" #"'&('*"(."" )'*# )'*#&' &'3! 3!!. !.3) 3) !'#& !'#&&' &'*3 *3). ).$" $"

5 5 5


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."* "*.a .a P.T. P.T.#" #" P.Pls." P.Pls."3 3

>3 /g >! >3 >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$' #$'"& "&". "."" "" #&!' #&!'#" #"". "."" "" $&'$3" $&'$3"."" .""

3.#& )!# )!#." ."( ( $!.! $!.!$ $ )$." )$."" " !$."" !$.""

('#!'3(.(" #$'3 #$'33& 3&'# '#&( &(.# .#" " *'! *'!*' *'&# &#*. *.)" )" #$'$ #$'$(* (*'$ '$"" ""." ."" " #'#3)' #'#3)'3! 3!"." "."" "

* Pon,asi Setem4at P!

& /olom Pon,asi /# uk. 3" E 3" 6m

) ;rug ;rugan an Pasi Pasirr %a=a %a=ah h Lant Lantai ai  Pleste Plestera ran n Tutu4 Tutu4 /olon /olong g S- J-+ II III. III. A

113,737,47.42

PEKE PEKERJ RJAA AAN N LANT LANTAI AI 1

P''*++ S-- B'6 B'-+ # %alok Lantai uk. !"<$" 6m 5 ,ukan 5 5 ! Plat Lantai t @ #" 6m 6m 5 ,ukan 5 3 /olom /# uk. 3"<3" 6m ,ukan 5 5 5 $ /olom /! uk. #! E #! 6m ,ukan 5 5 5 ( /olom %or,es uk. #( E #( 6m 5 ,ukan 5 5 * Cor %eton %eton Tumbuk Tumbuk ;tk. ;tk. Tangga Tangga Teras Teras Cam4. Cam4. #:!:3D #:!:3D & Tangga 9aik /e Lt.! Ty4e "#D ,ukan 5 5 5 ) Plat Lantai %or,es Ty4e "#D 5 ,ukan 5 5

%eton Cam4. #:!:3D Tula Tulang ngan an %ekist %ekisting ing

P.%%."! P.%% P.%%." ."3 3 P.%%." P.%%."&.a &.a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #&&')& #&&')&"." "."" "

#3.$$ !'(! !'(!. .(* (* #"".)" #"".)"

!!'"#*'&3*."" !!'"#*'&3*."" $$'# $$'#&# &#'# '#&* &*.& .&! ! #&'! #&'!'! '!*. *."" ""

%eton Cam4. #:!:3D Fire Fire >esh >esh >(

P.%%."! P.%%. P.%%."3 "3.a .a

>3 /g

#'*3)'#("."" !!'! !!'!(" ("." ."" "

!)."" (*. (*.$" $"

$(')*)'!""."" $(')*)'!""."" #3'! #3'!* *' '"" ""." ."" "


P.%%."! P.%% P.%%." ."3 3 P.%%." P.%%."*.a *.a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$'"& #$'"&"." "."" "

.$( #'3# #'3##. #.$$ $$ $.(" $.("

#('$)"'(#&.(" #('$)"'(#&.(" !!' !!'"" ""'3 '3*( *(.! .!) ) #$'") #$'")&'# &'##(. #(."" ""

%eton Cam4. #:!:3D Tula Tulang ngan an %eki %ekist stin ing g

P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."* "*.a .a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$' #$'"& "&". "."" ""

".*" !$". !$".#" #" #(.# #(.#! !

)!')"."" $'# $'#!' !'*! *!*. *.!" !" !'!( !'!(3' 3'3 3). ).$" $"


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."* "*.a .a P.%%." P.%%."! !

>3 /g >! >3

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$' #$'"& "&". "."" "" #'*3) #'*3)'#( '#("." "."" "

".#$ 3.3 3.3* * !.&" !.&" #.&( #.&(

!!'3$#."" *)&' *)&'3" 3"$. $.3! 3! $"!' $"!'$) $). ."" "" !')**' !')**'&* &*!.( !.(" "


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."& "&.a .a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #&&' #&&')& )&". "."" ""

#.*! !". !".! ! .#$ .#$

!'*(3')"3."" ('") ('")"' "'"$ "$(. (."$ "$ #'*! #'*!(' ('&3 &3#. #.)" )"

%eton Cam4. #:!:3D Fire Fire >esh >esh ! E >( %eki %ekist stin ing g

P.%%."! P.%%. P.%%."3 "3.a .a P.%%. P.%%.") ").a .a

>3 /g >!

#'*3)'#("."" !!'! !!'!(" ("." ."" " !#)' !#)'$& $&". "."" ""

".!3 ).*& ).*& !.33 !.33

3&*'&&$.(" #!' #!'" "&. &.(" (" ("&' ("&'$ $!. !.&( &(

S- J-+ J-+ A

217,77,#"2.1 217,77,#"2.1

RENCANA ANGGARAN BIAYA Pekerjaan Lokasi Tahun nggaran

: Pembangunan Ruko 3 Lantai : Jl. YC. Oevang Oeray Sintang : !" !"#$ PERKIRAAN BIAYA

NO

URAIAN PEKERJAAN

1

2

I.

# ! 3 $

PEKE PEKERJ RJAA AAN N PEN PENDA DAHU HULU LUAN AN Penguk Pengukur uran an +an +an Pemasa Pemasanga ngan n %o=4la %o=4lank nk Pa4a Pa4an n 9ama 9ama Pro Proyek yek List Listri rik k +an +an ir ir /erj /erja a +ire ireksi ksi /eet /eet

KODE ANALISA

UNIT

3

4

P.Ps." P.Ps."! ! 2 2 2

>? Lsm Lsm Lsm Lsm Lsm Lsm


%OLUME




"

7

##(."" ##(."" #." #."" #."" #."" #." #.""

$'&&!' $'&&!'(" (""." "."" " ("" (""'"" '"""."" ."" #'"" #'"""' "'"" """. "."" "" ('" ('"""'" "'"""." ".""

$#'("" $#'(""."" ."" ("" (""'"" '"""."" ."" #'"" #'"""' "'"" """. "."" "" ('"" '"""'"" '"""."" .""

S- J-+ I II. II.

# ! 3 $ (

PEKE PEKERJ RJAA AAN N POND PONDAS ASII 7ali 7alian an Tana Tanah h Pasi Pasirr las las t @ #( 6m Lant Lantai ai /erj /erja a t @ ( 6m Ceru Ceru6u 6uk k A #" 2 $ m B Pema Peman6 n6an anga gan n Pon,asi Setem4at P#

11,272,!!.!!

P.T. P.T."# "# P.T. P.T.## ## P.%% P.%%." ."# # 2

>3 >3 >3 %tg %tg

$"'$ $"'$"" ""." ."" " #&)' #&)'#" #"". "."" "" #'3# #'3#3' 3'#( #(". "."" "" #&' #&'"" ""." ."" "

&".$ &".$" " #*. #*." " (.*3 (.*3 3*. 3*."" ""

!')$ !')$$' $'#* #*". "."" "" 3'"" 3'""' ') )". "."" "" &'3 &'33' 3'"3 "3$. $.(" (" &'") &'"))' )'$" $"". "."" ""

5 5 5


P.%%."! P.%% P.%%." ."3 3 P.%% P.%%." ."$ $

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #!#' #!#'(! (!". "."" ""

.#& *)! *)!.& .&! ! !*.) !*.)) )

#('"!#')3(.(" #('"!#')3(.(" ##' ##'!# !#'* '*(* (*.* .*$ $ 3'!* 3'!**' *'$( $(&. &.*" *"

5 5 5


P.%%."! P.%% P.%%." ."3 3 P.%% P.%%." ."$ $

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #!#' #!#'(! (!". "."" ""

*.&" $3. $3.$ $ #&. #&.! !

#"'&('*"(."" #"'&('*"(."" )'*# )'*#&' &'3! 3!!. !.3) 3) !'#& !'#&&' &'*3 *3). ).$" $"

5 5 5


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."* "*.a .a P.T. P.T.#" #" P.Pls." P.Pls."3 3

>3 /g >! >3 >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$' #$'"& "&". "."" "" #&!' #&!'#" #"". "."" "" $&'$3" $&'$3"."" .""

3.#& )!# )!#." ."( ( $!.! $!.!$ $ )$." )$."" " !$."" !$.""

('#!'3(.(" #$'3 #$'33& 3&'# '#&( &(.# .#" " *'! *'!*' *'&# &#*. *.)" )" #$'$ #$'$(* (*'$ '$"" ""." ."" " #'#3)' #'#3)'3! 3!"." "."" "

* Pon,asi Setem4at P!

& /olom Pon,asi /# uk. 3" E 3" 6m

) ;rug ;rugan an Pasi Pasirr %a=a %a=ah h Lant Lantai ai  Pleste Plestera ran n Tutu4 Tutu4 /olon /olong g S- J-+ II III. III. A

113,737,47.42

PEKE PEKERJ RJAA AAN N LANT LANTAI AI 1

P''*++ S-- B'6 B'-+ # %alok Lantai uk. !"<$" 6m 5 ,ukan 5 5 ! Plat Lantai t @ #" 6m 6m 5 ,ukan 5 3 /olom /# uk. 3"<3" 6m ,ukan 5 5 5 $ /olom /! uk. #! E #! 6m ,ukan 5 5 5 ( /olom %or,es uk. #( E #( 6m 5 ,ukan 5 5 * Cor %eton %eton Tumbuk Tumbuk ;tk. ;tk. Tangga Tangga Teras Teras Cam4. Cam4. #:!:3D #:!:3D & Tangga 9aik /e Lt.! Ty4e "#D ,ukan 5 5 5 ) Plat Lantai %or,es Ty4e "#D 5 ,ukan 5 5


P.%%."! P.%% P.%%." ."3 3 P.%%." P.%%."&.a &.a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #&&')& #&&')&"." "."" "

#3.$$ !'(! !'(!. .(* (* #"".)" #"".)"

!!'"#*'&3*."" !!'"#*'&3*."" $$'# $$'#&# &#'# '#&* &*.& .&! ! #&'! #&'!'! '!*. *."" ""

%eton Cam4. #:!:3D Fire Fire >esh >esh >(

P.%%."! P.%%. P.%%."3 "3.a .a

>3 /g

#'*3)'#("."" !!'! !!'!(" ("." ."" "

!)."" (*. (*.$" $"

$(')*)'!""."" $(')*)'!""."" #3'! #3'!* *' '"" ""." ."" "


P.%%."! P.%% P.%%." ."3 3 P.%%." P.%%."*.a *.a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$'"& #$'"&"." "."" "

.$( #'3# #'3##. #.$$ $$ $.(" $.("

#('$)"'(#&.(" #('$)"'(#&.(" !!' !!'"" ""'3 '3*( *(.! .!) ) #$'") #$'")&'# &'##(. #(."" ""


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."* "*.a .a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$' #$'"& "&". "."" ""

".*" !$". !$".#" #" #(.# #(.#! !

)!')"."" $'# $'#!' !'*! *!*. *.!" !" !'!( !'!(3' 3'3 3). ).$" $"


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."* "*.a .a P.%%." P.%%."! !

>3 /g >! >3

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #$' #$'"& "&". "."" "" #'*3) #'*3)'#( '#("." "."" "

".#$ 3.3 3.3* * !.&" !.&" #.&( #.&(

!!'3$#."" *)&' *)&'3" 3"$. $.3! 3! $"!' $"!'$) $). ."" "" !')**' !')**'&* &*!.( !.(" "


P.%%."! P.%% P.%%." ."3 3 P.%%. P.%%."& "&.a .a

>3 /g >!

#'*3)'#("."" #&'$ #&'$*! *!." ."" " #&&' #&&')& )&". "."" ""

#.*! !". !".! ! .#$ .#$

!'*(3')"3."" ('") ('")"' "'"$ "$(. (."$ "$ #'*! #'*!(' ('&3 &3#. #.)" )"

%eton Cam4. #:!:3D Fire Fire >esh >esh ! E >( %eki %ekist stin ing g

P.%%."! P.%%. P.%%."3 "3.a .a P.%%. P.%%.") ").a .a

>3 /g >!

#'*3)'#("."" !!'! !!'!(" ("." ."" " !#)' !#)'$& $&". "."" ""

".!3 ).*& ).*& !.33 !.33

3&*'&&$.(" #!' #!'" "&. &.(" (" ("&' ("&'$ $!. !.&( &(

S- J-+ J-+ A

217,77,#"2.1 217,77,#"2.1

PERKIRAAN BIAYA NO

URAIAN PEKERJAAN

1

2

B # ! 3 $ ( * & )  #"

P''* P''*++ ++ L++8 L++8,, D89 D898 8 9+ P+:6 P+:69 9 /erami /eramik k Lantai Lantai uk. $"E$" $"E$" 6m ;n4ol ;n4olysh yshe,D e,D /erami /eramik k Tangga Tangga 9aik 9aik Ty4e Ty4e "# uk. 3"E3" 3"E3" 6m ;n4ol ;n4olysh yshe,D e,D /erami /eramik k Lantai Lantai F6 uk. !"E!" !"E!" 6m /erami /eramik k +in,in +in,ing g F6 uk. !"E!( !"E!( 6m List List /er /erami amik +in,i in,ing ng F6 +in,in +in,ing g %atako %atako #(<3" #(<3"<&D <&D Pleste Plesteran ran +in,in +in,ing g %atako %atako Rang Rangka ka PlaPla-on on, , /ayu /ayu /las /las  PlaPla-on on, , 7RC 7RC List List Pro Pro-il -il 7y4s 7y4sum um

KODE ANALISA

UNIT

3

4

P.L+." P.L+."( ( P.L+." P.L+."3 3 P.L+." P.L+."# # P.L+.# P.L+.## # 2 P.+n,. P.+n,."# "# P.Pls." P.Pls."3 3 P./.! P./.!* * P.P-. P.P-."$ "$ 2

>! >! >! >! %h >! >! >! >! >?


%OLUME




"

7

!!!'!$ !!!'!$3.! 3.!( ( !#(')# !#(')#(.$ (.$& & #&$'" #&$'"3.! 3.!( ( #3'#( #3'#((." (."" " *'*" '*""." "."" #'*$" #'*$"."" ."" $&'$ $&'$3". 3"."" "" )&'3 )&'3#3 #3." ."" " $&'& $&'&*( *(." ."" " #&'( &'(""." ""."" "

!)"."" !)"."" #*.!( #*.!( #!."" #!."" ((.$) ((.$) #!$." !$."" " *"$.#" *"$.#" #'!"). #'!").!" !" !)". !)"."" "" !)". !)"."" "" #!." !."" "

S- J-+ J-+ B C # ! 3 $ (

P''* P''*++ ++ K-;', K-;', P8P8- 9+ %'8 %'8+;8 +;8 /use /usen n Pint Pintu u /use /usen n Jen Jen,ela ,ela P in intu "# P in intu "! 5ol 5ol,ing ,ing 7ate 7ate

2 2 2 2 2

;nit ;nit ;nit ;nit ;nit ;nit ;nit ;nit

(""' (""'" """." ""."" " 3("' 3("'" """." ""."" " #'(""'"""."" #'"""'"""."" #"'" #"'""" ""'" '"" ""." ".""

)."" ."" #!." !."" $."" $."" $."" .""

S- J-+ J-+ C

E

P''* P''*++ ++ R+ R++ + K-9+5K K-9+5K-9+ -9+ & P'P'--p -p A+p A+p # ta4 rea 1ntran6e Penu Penutu tu4 4 ta4 ta4 Gin6 in6alum alume e 5 5 ProPro-il il %aja %aja 8 ProPro-il il %aja %aja C 5 ! List List4l 4lan ank k lu lu6ubo 6ubon ne 3 0ariasi ta4 1ntran6e 5 Pro-il Pro-il %aja %aja 8 Penari Penarik k Plat Plat ta4 ta4 5 ProPro-il il %aja %aja 8 +ala +alam m /olo /olom m Orn Orname amen Tang Tangga ga 5

P'' ''**++ ++ P' P'' '=+ =++ # Cat Cat Temb Tembok ok ! Cat Cat /ila /ilatt

233,2!, 233,2!,3$.# 3$.#2 2

$'""" '"""'" '"" ""." "."" $'! $'!"" ""'" '"" ""." "."" *'"""'"""."" $'"""'"""."" $"'" $"'""" ""'" '"" ""." "."" #,2!!,!! #,2!!,!!!.!! !.!!

2 P.% P.%." ."# # P.%. P.%."# "#.a .a 2

>! /g /g >!

#)(' #)('" """." ""."" " (3'" (3'"() ().! .!" " 3('" 3('"#) #).! .!" " &("' &("'" """." ""."" "

!#.( #.(( !)!. !)!.&$ &$ 333. 333.)$ )$ #*. *.*

3')* ')*'& '&( ("." "."" #('" #('""# "#'* '*&( &(.$ .$& & ##'* ##'*" "'$ '$&( &(.) .)  #!'& #!'&!" !"'" '"" ""." ".""

P.%."# P.%."# P.% P.%." ."# # 2

/g /g ;nit ;nit

(3'"() (3'"().!" .!" 3('" 3('"#) #).! .!" " #'& #'&("'" ("'""" ""." ."" "

!&$.3" !&$.3" )!.! )!.!  #."" .""

#$'((3 #$'((3')* ')*$.! $.!* * !')) !'))#' #'*$ *$&. &.*) *) #'&(" '&("'" '"" ""." ".""

S- J-+ J-+ E <

*!'!!) *!'!!)'## '##"." "."" " 3'("&' 3'("&'""# ""#.$! .$! !'")' !'")'## ##."" ."" #"'&#* #"'&#*'!3 '!3.$ .$" " )#)' )#)'$ $""." ""."" " (('3( (('3('&! '&!$." $."" " (&'3"$ (&'3"$'! '!*." *."" " !$'$ !$'$$& $&'* '*$" $"." ."" " #3'3 #3'3&$ &$'! '!"" ""." ."" " 3'3*" '3*"'" '"" ""." ".""

P.Ct P.Ct.# .## # P.Ct P.Ct." ."$ $

>! >!

!#'# !#'#&" &".* .*" " 3)'! 3)'!#* #*.$ .$" "

*"$. *"$.#" #" 3"." 3"."" " S- J-+ J-+ <

"2,#4,41 "2,#4,413.3! 3.3!

#!'& #!'&) )'# '#( (.$ .$* * #'#$ #'#$*' *'$ $!. !."" "" 13,$3," 13,$3,"1.4" 1.4"

PERKIRAAN BIAYA NO

URAIAN PEKERJAAN

1

2

G # ! 3 $ ( * & ) 

P''*++ E'8+ nstalasi Titik Lam4u nstalasi Sto4 /ontak Lam4u TL !" Fatt Lam4u +F #) Fatt B rmatur Sto4 /ontak Saklar Tungg al Saklar 7an, a Saklar Tri4 le %oE Panel

KODE ANALISA

UNIT

3

4

2 2 2 2 2 2 2 2 2

Ttk Ttk ;nit ;nit %h %h %h %h ;nit


%OLUME




"

7

#("'"""."" #("'"""."" !("'"""."" ##('"""."" !"'"""."" !"'"""."" !3'(""."" !&'(""."" #'(""'""".""

!$."" !$."" !"."" $."" !$."" !!."" #(."" $."" $.""

S- J-+ G H # ! 3 $ ( * & )

P''*++ S+8+;8 %ak ir />
2 P.Snt."! P.Snt.#( 2 2 2 2 2

;nit %h %h %h ;nit ;nit ;nit ;nit

&("'"""."" *#!'!""."" !3'*&(."" !"'"""."" $3$'$&(."" &'(""'"""."" 3'"""'"""."" 3'"""'""".""

$."" $."" $."" $."" $."" $."" $."" $.""

S- J-+ H I%. A

# ! 3 $

"1,3"1,4!!.!!

P.%%."! P.%%."3 P.%%."&.a

>3 /g >!

#'*3)'#("."" #&'$*!."" #&&')&".""

#".)" !'!)*.*" .""

#&'*!'"!"."" 3'!)'*".!" #&'*"'#3".""

,ukan %eton Cam4. #:!:3D Tulangan %ekisting

P.%%."! P.%%."3 P.%%."&.a

>3 /g >!

#'*3)'#("."" #&'$*!."" #&&')&".""

$*.&! )'&#."* 3(".$"

&*'(3$'3*)."" #(3'("'$).&! *!'3!('*$).""


P.%%."! P.%%."3 P.%%."*.a

>3 /g >!

#'*3)'#("."" #&'$*!."" #$'"&".""

#".)" #'$&3.&( #").""

#&'*!'"!"."" !('&3$'*!!.(" #*'"'(*".""


P.%%."! P.%%."3 P.%%."*.a 2

>3 /g >! >!

#'*3)'#("."" #&'$*!."" #$'"&"."" 3("'""".""

".* !*).)& #&.!) $!.($

#'#3"'3!3.(" $'*('""&.$ !'(&('!.*" #$'))'""".""

P''*++ L++8, D898 9+ P+:69 /eramik Lantai uk. $"E$" 6m Polyshe,D /eramik Lantai F6 uk. !"E!" 6m /eramik +in,ing F6 uk. !"E!( 6m List /eramik +in,ing F6 +in,ing %atako #(<3"<&D Plesteran +in,ing %atako Rangka Pla-on, /ayu /las  Pla-on, 7RC List Pro-il 7y4sum +in,ing Plesteran 1ks4ose 9at +et rs. "#D %alok Jen,ela 1ks4ose +et rs. "3D

P.L+."$ P.L+."# P.L+.## 2 P.+n,."# P.Pls."3 P./.!* P.P-."$ 2 P.Pls."* 2

>! >! >! %h >! >! >! >! >? >! >!

!!!'!$3.!( #&$'"3.!( #3'#((."" *'*""."" #'*$"."" $&'$3"."" )&'3#3."" $&'&*(."" #&'(""."" *('#!&."" ('""".""

!)"."" #!."" ((.$) #!$."" $(!."" "$."" 3(!."" 3(!."" ##3."" 3*.!" 3.$3

S- J-+ B C

3'"""'"""."" !'$$)')""."" $'&""."" )"'"""."" #'&3&'""."" 3"'"""'"""."" #!'"""'"""."" #!'"""'""".""


S- J-+ A

# ! 3 $ ( * & )  #" ##

2!,!42,!!.!!

PEKERJAAN LANTAI 2

P''*++ S-- B'6 B'-+ # %alok Lantai uk. #(<3" 6m 5 5 5 ! %alok Lantai uk. !"<$" 6m 5 5 5 3 /olom /# uk. 3"<3" 6m 5 5 5 $ /olom /3 uk. #! E #! 6m 5 5 5 ( Relling Pagar Teras Selasar Lantai !

B

3'*""'"""."" 3'*""'"""."" ('"""'"""."" $*"'"""."" $)"'"""."" $$"'"""."" 3(!'(""."" ##"'"""."" *'"""'""".""

PEKERJAAN PINTU & JENDELA Pintu Ty4e "# Pintu Ty4e "! Jen,ela Teras 0entilasi

2 2 2 2

;nit ;nit ;nit ;nit

#'(""'"""."" #'(*"'"""."" #'"""'"""."" (""'""".""

)."" $."" )."" $.""

S- J-+ C

4!,41,72#.4"

*!'!!)'##"."" !'")'##."" #"'&#*'!3.$" )#)'$""."" $#'$!#'!)"."" $!')&*'&!"."" 3"'&3$'#&*."" #*')#3'!)"."" #'&&'(""."" !'3(&'(&.$" 3'&$(')("."" 21,77#,271.#!

#!'"""'"""."" *'!$"'"""."" )'"""'"""."" !'"""'"""."" 2#,24!,!!!.!!

PERKIRAAN BIAYA NO

URAIAN PEKERJAAN

1

<

2

P''*++ P''=++ # Cat Tembok

KODE ANALISA

UNIT

3

4

P.Ct.##

>!


%OLUME




"

7

!#'#&".*"

#'3$).()

!)'(("'!$&.&(

S- J-+ < G # ! 3 $ ( * & ) 

P''*++ E'8+ nstalasi Titik Lam4u nstalasi Sto4 /ontak Lam4u TL !" Fatt Lam4u +F #) Fatt B rmatur Sto4 /ontak Saklar Tungg al Saklar 7an, a Saklar Tri4 le % oE Panel

2 2 2 2 2 2 2 2 2

Ttk Ttk ;nit ;nit %h %h %h %h ;nit

#("'"""."" #("'"""."" !("'"""."" ##('"""."" !"'"""."" !"'"""."" !3'(""."" !&'(""."" #'(""'""".""

2#,!,247.7

!$."" !$."" !"."" $."" !$."" !!."" #(."" $."" $.""

3'*""'"""."" 3'*""'"""."" ('"""'"""."" $*"'"""."" $)"'"""."" $$"'"""."" 3(!'(""."" ##"'"""."" *'"""'""".""

S- J-+ G H # ! 3 $ ( * & )

P''*++ S+8+;8 %ak ir />
2 P.Snt."! P.Snt.#( 2 2 2 2 2

;nit %h %h %h ;nit ;nit ;nit ;nit

&("'"""."" *#!'!""."" !3'*&(."" !"'"""."" $3$'$&(."" !'&("'"""."" 3'"""'"""."" 3'"""'""".""

2!,!42,!!.!!

$."" $."" $."" $."" $."" $."" $."" $.""

3'"""'"""."" !'$$)')""."" $'&""."" )"'"""."" #'&3&'""."" ##'"""'"""."" #!'"""'"""."" #!'"""'""".""

S- J-+ H S- J-+ I% Total Lantai #  !

42,3"1,4!!.!! 7#,3##,14#.!1 1,7!,77",2$".!2

% Pekerjaan Penutu4 ta4  ta4 +ak ,ukan %eton Cam4. #:!:3D Fire >esh >( %ekisting

P.%%."! P.%%."3.a P.%%."*.a

>3 /g >!

#'*3)'#("."" !!'!("."" #$'"&".""

$!."" #'"$3.&" !)".""

*)')"!'3""."" !3'!!!'3!(."" $#'&3'*"".""


P.%%."! P.%%."3 P.%%."&.a

>3 /g >!

#'*3)'#("."" !!'!("."" #$'"&".""

$*.&! )'&#."* 3(".$"

&*'(3$'3*)."" #('*"#'")(."" (!'!3$'#!).""


P.%%."! P.%%."3 P.%%."&.a

>3 /g >!

#'*3)'#("."" !!'!("."" #$'"&".""

#".)" !'!)*.*" .""

#&'*!'"!"."" ("')&*')("."" #$'&(&'3".""

% %alok Lantai uk. !"<$" 6m

C %alok Lantai uk. #(<3" 6m 5 5 5

S- J-+ I% %I. A # ! 3 $ ( * &

41,4"!,"!".!!

PEKERJAAN SARANA LINGKUNGAN S+-+ L8-+ T>p' 1 7alian Tanah Pasir las Ceru6uk ,ia. ) 2 # meter Cor %eton Saluran Lingkungan Cam4. #:3:(D Fire >esh >( %ekisting Plesteran Saluran

P.T."# P.T.## 2 P.%%."# P.%%."3.a P.%%."( P.Pls."3

>3 >3 %tg >3 /g >! >!

$"'$""."" #&)'#""."" !'*""."" #'3#3'#("."" !!'!("."" #!'"!"."" $&'$3".""

#".!3 3.)$ !#$."" .3) #.&" &".33 )(.!(

S- J-+ A

B # ! 3 $

P''*++ R++ B'6 K'88 B+-+ ;rugan Pasir Cor %eton Cam4. #:3:(D Fire >esh >( Plesteran Lantai

P.T.#" P.%%."# P.%%."3.a P.Pls."3

>3 >3 /g >!

#&!'#""."" #'3#3'#("."" !!'!("."" $&'$3".""

3"."" !"."" $!*."" !"".""

S- J-+ C

$#3'!!."" *)3'"$."" ((*'$""."" #!'3#&'3$&."" $'$$3'3!(."" '"&3'&*.*" $'"$3'$"&.(" 31,31,"2.1!

('#*3'"""."" !*'!*3'"""."" '$&)'(""."" '$)*'"""."" !,3$!,!!.!!

PERKIRAAN BIAYA NO

1

URAIAN PEKERJAAN

2

C # ! 3 $ ( *

&

)



#" ## #! #3 #$ #(

P'-++ P++ L8-+ T>p' 1 7alian Tanah ;rugan Tanah /embali Ceru6uk Pon,asi ,ia. #" 2 $ > ;rugan Pasir las t @ !" 6m Lantai /erja t @ ( 6m Pon,asi %atu %elah Pasangan %atu %elah 5 5 ngkur ,ia. #" %ekisting 5 Sloo- !"<3" 6m 5 ,ukan %eton Cam4. #:!:3D Tulangan 5 5 %ekisting /olom !"<$" 6m 5 ,ukan %eton Cam4. #:!:3D Tulangan 5 5 %ekisting %alok #"
KODE ANALISA

UNIT


%OLUME


3

4



"

7

P.T."# P.T."* 2 P.T.## P.%%."#

>3 >3 %tg >3 >3

$"'$""."" #'3&"."" #('(""."" #&)'#""."" #'3#3'#(".""

#&.!) #$.* !#*."" *.# #.&3

*)'##!."" !)$'($(.3" 3'3$)'"""."" #'!3"'*&#."" !'!&#'&$.("

P.P%."! P.%%."3 P.%%."$

>3 /g >!

#'"#'(("."" #&'$*!."" #!#'(!".""

33.&( !3.3! $".("

3$'$"')#!.(" $"&'!#3.)$ $'!#'(*".""

P.%%."! P.%%."3 P.%%."(

>3 /g >!

#'"#'(("."" #&'$*!."" #!'"!".""

$.&! **!.&* 3(.3

$')#!'!&*."" ##'(&3'##(.#! $'(**'"#&.)"

P.%%."! P.%%."3 P.%%."*.a

>3 /g >!

#'*3)'#("."" #&'$*!."" #$'"&".""

$.3! ("$.( $).*"

&'"&*')")."" )')##'#(".() &'!$$')"!.""

P.%%."! P.%%."3 P.%%."&.a P.+n,."# P.Pls."3 P.Pls."3 P.Ct.## P.Ct.#3 2

>3 /g >! >! >! >! >! >! >!

#'*3)'#("."" #&'$*!."" #$'"&"."" #'*$"."" $&'$3"."" $&'$3"."" !#'#&".*" 3)'&*."" *("'""".""

#.(& !&&.## ##.)" #&.#! *).$* #"#.(! #*.) ($.") ).!(

!'(&#')(.(" $')3)')$.)! #'&('"!*."" #'(*)')&*.)" 3'!$&'"(&.)" $')#('"3.*" 3'()'(&).( !'"*'*!&.(! ('3*!'("".""

S- J-+ E

121,14,3#4.27

ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN (P.Ps) 1 "1 P#$%&'&$ *$ P#"s$%$ Bo&+p$' (P.Ps. 02) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS

BIAYA SATUAN ( Rp. )

2

3

4

5

6

1

A 1 2 3 4

TENAGA Tukang Kayu Pekerja Kepala Tukang Man!r

"u#la$ %AHAN 1 Kayu Pan&ang '(!lken)  * +- &#, p * 4# 2 Paku 3 Papan Kayu Kela  "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

95,000.00 90,000.00 120,000.00 110,000.00

0.100 0.100 0.010 0.005

9,500.00 9,000.00 1,200.00 550.00 20,250.00

%g Kg M3

10,400.00 1/,500.00 1,500,000.00

1.000 0.020 0.00/

10,400.00 350.00 10,500.00

%

21,250.00 41,500.00

41,500.00

Acuan : ABK Bangunan Gedung dan Perumahan - 6.4

PEKERJAAN TANAH (P.T.) 1"3 G-$ T$ B-s s#*" 1 "#/# (P.T. 01) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


1

2

3

4

5

6

A

TENAGA 1 Pekerja 2 Man!r

OH OH

90,000.00 110,000.00

0.400 0.040

"u#la$ %

%AHAN

 (

"u#la$ A  % Harga auan

3+,000.00 4,400.00 40,400.00

"u#la$

0.00 40,400.00

40,400.00


1"3 U&%$ K#"- (P.T. 06) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


1

2

3

4

5

6

A


OH OH

90,000.00 110,000.00

0.192 0.019

"u#la$ %

%AHAN

 (


1/,2-0.00 2,090.00 19,30.00

"u#la$

0.00 19,3/0.00

19,30.00


1"3 #$-"&$ *#$%$ T$ T-"&$$ B-s (P.T. 07.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


1

2

3

4

5

6

A


"u#la$ %AHAN 1 Tana$ T#6unan %aa "u#la$  "u#la$ A  % ( Harga auan

OH OH

90,000.00 110,000.00

0.3/5 0.199

33,/50.00 21,-90.00 55,!40.00

M3

120,000.00

1.250

150,000.00 150,000.00 205,+40.00

%

Acuan : Harga Satuan Bahan, Uah dan Ana!"#a B"a$a Pe%er&aan B'( - (.1.a

205,!40.00

1"3 U&%$ Ps- (P.T. 10) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


1

2

3

4

5

6

A


OH OH

90,000.00 110,000.00

0.300 0.010

2/,000.00 1,100.00 2,100.00

M3

120,000.00

1.200

144,000.00 144,000.00 1/2,100.00

"u#la$ %

%AHAN 1 Par 7rug "u#la$

 (


12,100.00


1"3 U&%$ Ps- As (P.T. 11) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


1

2

3

4

5

6

A


OH OH

90,000.00 110,000.00

0.300 0.010

M3

120,000.00

1.250

"u#la$ %

%AHAN 1 Par 7rug "u#la$

 (

2/,000.00 1,100.00 2,100.00 150,000.00

150,000.00 1/-,100.00


1,100.00

Acuan : Harga Satuan Bahan, Uah dan Ana!"#a B"a$a Pe%er&aan B'( - (. 1

PEKERJAAN PNASI BATU (P.PB.) 1"3 Ps$% Po$*s- B/& B# 1P 6 4Ps (P.PB. 02) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4

TENAGA Pekerja Tukang %au Kepala Tukang Man!r

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

1.500 0.+00 0.0+0 0.0/5

135,000.00 5/,000.00 /,200.00 -,250.00 20,450.00

M3 Kg M3

400,000.00 1,900.00 120,000.00

1.100 1+3.000 0.520

440,000.00 309,/00.00 +2,400.00

"u#la$ %

%AHAN 1 %au %ela$ 1015 &# 2 e#en P!rlan 3 Par "u#la$

 (

12,100.00 1,019,550.00


1,019,550.00


PEKERJAAN BETN BERTULANG (P.BB.) 1"3 #"&/ B#/o$ T&"&' 1P 6 3Ps 6 5K (P.BB. 01) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

1.+50 0.250 0.025 0.0-0

14-,500.00 23,/50.00 3,000.00 -,-00.00 14,050.00

Kg M3

1,900.00 120,000.00

21-.000 0.520

414,200.00 +2,400.00

M3

/50,000.00

0.-/0

+52,500.00

"u#la$ %

%AHAN 1 e#en P!rlan 2 Par

3 %au %ela$ 0,5  1 'Kerkl) "u#la$  "u#la$ A  % ( Harga auan Acuan : ABK Bangunan Gedung dan Perumahan - 6.1

1,129,100.00 1,313,150.00

1,313,150.00

1"3 P#'#7$ B#/o$ B#/&$%, "p. 1 P8 6 2 Ps 6 3 K (P.BB. 02) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4

TENAGA Pekerja Tukang %e Kepala Tukang Man!r

3

4

KUANTITAS


5

6

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

2.000 0.350 0.035 1.000

1-0,000.00 33,250.00 4,200.00 110,000.00 32,450.00

Kg M3

1,900.00 120,000.00

33+.000 0.540

+3-,400.00 +4,-00.00

M3

/50,000.00

0.-10

+0/,500.00 1,310,00.00 1,+3-,150.00

"u#la$ %

%AHAN 1 e#en P!rlan 2 Par

3 %au %ela$ 0,5  1 'Kerkl) "u#la$  "u#la$ A  % ( Harga auan

1,!3,150.00


1K% P#"#s-$ *#$%$ B#s- Poos /& U- (P.BB. 03) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4

TENAGA Pekerja Tukang %e Kepala Tukang Man!r

"u#la$ %AHAN 1 %e %e!n 'p!l!8ulr) 2 Kaa ka %e!n '6enra) "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.00/ 0.00/ 0.000/ 0.0003

+30.00 ++5.00 -4.00 33.00 1,412.00

Kg Kg

15,000.00 20,000.00

1.050 0.015

15,/50.00 300.00 1!,050.00 1/,4+2.00

%

1,4!2.00


1K% P#"#s-$ *#$%$ B#s- -# #s (P.BB. 03.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


1

2

3

4

5

6

A

TENAGA 1 Pekerja

OH

90,000.00

0.00/

+30.00 !30.00

Kg Kg

21,000.00 20,000.00

1.020 0.010

21,420.00 200.00 21,!20.00 22,250.00

"u#la$ %AHAN 1 %e :re Me$ M 5 8 M+ 2 Kaa ka %e!n '6enra) "u#la$  "u#la$ A  % ( Harga auan

%

22,250.00

Acuan : ABK Bangunan Gedung dan Perumahan - 6.2)

1"2 Ps$% B#'#s/-$% &$/&' Po$*s- (P.BB. 04) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4

TENAGA Pekerja Tukang Kayu Kepala Tukang Man!r

"u#la$ %AHAN 1 Papan Mal 'Kayu Kela ) 2 Paku 2;  5; 3 Mnyak %ekeng "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.300 0.2+0 0.02+ 0.005

2/,000.00 24,/00.00 3,120.00 550.00 55,30.00

M3 Kg <

1,500,000.00 1/,500.00 9,000.00

0.040 0.300 0.100

+0,000.00 5,250.00 900.00 !!,150.00 121,520.00

%

Acuan : ABK Bangunan Gedung dan Perumahan - 6.2*

121,520.00

1"2 Ps$% B#'#s/-$% &$/&' Soo: (P.BB. 05) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


"u#la$ %AHAN 1 Papan Mal 'Kayu Kela ) 2 Paku 2;  5; 3 Mnyak %ekeng "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.300 0.2+0 0.02+ 0.005

2/,000.00 24,/00.00 3,120.00 550.00 55,30.00

M3 Kg <

1,500,000.00 1/,500.00 9,000.00

0.045 0.300 0.100

+/,500.00 5,250.00 900.00 3,!50.00 129,020.00

%

129,020.00


1"2 Ps$% B#'#s/-$% &$/&' Koo" (P.BB. 06.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4 % 1 2 3 4  (

TENAGA Pekerja Tukang Kayu Kepala Tukang Man!r "u#la$ %AHAN Paku 2;  5; Mnyak %ekeng Papan Mal eru&uk = +  -&# 8 4# "u#la$ "u#la$ A  % Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.300 0.330 0.033 0.00+

2/,000.00 31,350.00 3,9+0.00 ++0.00 !2,90.00

Kg < M3 %g

1/,500.00 9,000.00 1,500,000.00 10,400.00

0.200 0.200 0.040 2.000

3,500.00 1,-00.00 +0,000.00 20,-00.00 !,100.00 149,0/0.00

149,00.00

Acuan : ABK Bangunan Gedung dan Perumahan - 6.3+

1"2 Ps$% B#'#s/-$% &$/&' Bo' (P.BB. 07.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4 % 1 2 3 4 5  (

TENAGA Pekerja Tukang Kayu Kepala Tukang Man!r "u#la$ %AHAN Paku 2;  5; Mnyak %ekeng %al!k Kayu Kela  Papan Mal eru&uk = +  -&# 8 4# "u#la$ "u#la$ A  % Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.320 0.330 0.033 0.00+

2-,-00.00 31,350.00 3,9+0.00 ++0.00 !4,0.00

Kg < M3 M3 %g

1/,500.00 9,000.00 1,500,000.00 1,500,000.00 10,400.00

0.200 0.200 0.010.040 2.000

3,500.00 1,-00.00 2/,000.00 +0,000.00 20,-00.00 113,100.00 1//,-/0.00

1,0.00


1"2 Ps$% B#'#s/-$% &$/&' L$/- (P.BB. 08.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A

1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.320 0.330 0.033 0.00+

1 2 3 4 5

"u#la$ %AHAN Paku 2;  5; Mnyak %ekeng %al!k Kayu Kela  Papan Mal eru&uk = +  -&# 8 4#

2-,-00.00 31,350.00 3,9+0.00 ++0.00 !4,0.00

Kg < M3 M3 %g

1/,500.00 9,000.00 1,500,000.00 1,500,000.00 10,400.00

0.400 0.200 0.015 0.040 +.000

/,000.00 1,-00.00 22,500.00 +0,000.00 +2,400.00

%

"u#la$  (

"u#la$ A  % Harga auan Acuan : ABK Bangunan Gedung dan Perumahan - 6.32

153,00.00 21-,4/0.00

21,40.00

PEKERJAAN INING (P.$*.) 1"2 Ps$% B/'o &'. 15;30; (P.Dnd. 01) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


"u#la$ %AHAN 1 %aak! 158308/ '&eak #en) 2 e#en P!rlan 3 Par %e!n 8 Paang "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.32 0.10 0.01 0.015

2-,-00.00 9,500.00 1,200.00 1,+50.00 41,150.00

%$ Kg M3

1,500.00 1,900.00 120,000.00

22.000 /.500 0.02/

33,000.00 14,250.00 3,240.00 50,490.00 91,+40.00

%

91,!40.00

Acuan : ABK Bangunan Gedung dan Perumahan - 6.2+

PEKERJAAN PLASTERAN (P.Ps) 1"2 Ps/#$ 1P 6 4Ps /# 1,5" (P.Pls. 03) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.200 0.150 0.015 0.010

1-,000.00 14,250.00 1,-00.00 1,100.00 35,150.00

Kg M3

1,900.00 120,000.00

5.200 0.020

9,--0.00 2,400.00 12,20.00 4/,430.00

"u#la$ %

%AHAN 1 e#en P!rlan 2 Par "u#la$

 (


4,430.00


1"2 Ps/#$ 1P 6 4Ps /# 2" (P.Pls. 06) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.250 0.200 0.020 0.0125

22,500.00 19,000.00 2,400.00 1,3/5.00 45,25.00

Kg M3

1,900.00 120,000.00

-.+-0 0.02-

1+,492.00 3,3+0.00 19,52.00 +5,12/.00

"u#la$ %


 (


!5,12.00


>

1"2 Ps/#$ *$ A-$ 1P 6 4Ps /# 1,5" (P.Pls. 13) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.330 0.1+5 0.01+5 0.01+5

29,/00.00 15,+/5.00 1,9-0.00 1,-15.00 49,10.00

?ak M3

95,000.00 120,000.00

0.230 0.023

21,-50.00 2,/+0.00 24,!10.00 /3,/-0.00

"u#la$ %


 (


3,0.00

Acuan : Bu%u engh"tung Anggaran B"a$a Bangunan a"na! A. . ter"tan P/ Gramed"a Pu#ta%a Utama 0a%arta

PEKERJAAN KAYU (P.K.) 1"3 Ps$% K&s#$ P-$/& *$ J#$*# K<& K#s I ( P.K. 13) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


"u#la$ %AHAN 1 Kayu %al!k Kla  'Kea#) "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

+.000 1-.000 2.000 0.300

540,000.00 1,/10,000.00 240,000.00 33,000.00 2,523,000.00

M3

2,3/2,000.00

1.200

2,-4+,400.00 2,4!,400.00 5,3+9,400.00

%

5,3!9,400.00


1"2 P#"s$%$ =#$/-s- J&s-#;R#$% L/ K<& K#s I ( P.K. 18 ) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4

TENAGA Tukang Kayu Pekerja Kepala Tukang Man!r

"u#la$ %AHAN 1 Papan @eng
3

4

KUANTITAS


5

6

OH OH OH OH

95,000.00 90,000.00 120,000.00 110,000.00

0.-00 0.500 0.0-0 0.014

/+,000.00 45,000.00 9,+00.00 1,540.00 132,140.00

M3 Kg

3,32-,000.00 1/,500.00

0.013 0.100

43,2+4.00 1,/50.00 45,014.00 1//,154.00

%

1,154.00

Acuan : Harga Satuan Bahan, Uah dan Ana!"#a B"a$a Pe%er&aan B'( - .3)."

1"3 Ps$% Ko$s/&'s- K&*>'&* K<& K#s I ( P.K. 20 ) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


"u#la$ %AHAN 1 %al!k Kayu Kela  'Tak Kea#) 2 %eugel pla <. 3 &# 3 Paku "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

4.000 12.000 1.200 0.200

3+0,000.00 1,140,000.00 144,000.00 22,000.00 1,!!!,000.00

M3 %$ Kg

2,109,000.00 3-,000.00 1/,500.00

1.100 15.000 0.-00

2,319,900.00 5/0,000.00 14,000.00 2,903,900.00 4,5+9,900.00

%

4,5!9,900.00


1"2 Ps$% Ks& ? R#$% A/p G#$/#$% #/ K<& K#s II ( P.K. 24) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4


"u#la$ %AHAN 1 Kayu Kela  'Tak Kea#) 2 Paku "u#la$  "u#la$ A  % ( Harga auan

3

4

KUANTITAS


5

6

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.100 0.100 0.010 0.005

9,000.00 9,500.00 1,200.00 550.00 20,250.00

M3 Kg

1,45+,000.00 1/,500.00

0.014 0.150

20,3-4.00 2,+25.00 23,009.00 43,259.00

%


43,259.00

1"2 Ps$% R$%' L$%-/>$%-/ (30 @ !0)" K<& K#s II ( P.K. 26 ) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4

3


"u#la$ %AHAN 1 Kayu Kela  'Tak Kea#) 2 Paku "u#la$  "u#la$ A  % ( Harga auan

4

KUANTITAS


5

6

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.200 0.300 0.030 0.010

1-,000.00 2-,500.00 3,+00.00 1,100.00 51,200.00

M3 Kg

1,45+,000.00 1/,500.00

0.023 0.150

33,4--.00 2,+25.00 3!,113.00 -/,313.00

%

,313.00


1"1 Ps$% L-sp$' U'&$ 2 @ (2 @ 20") K<& K#s I ( P.K. 31) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4

3


"u#la$ %AHAN 1 Papan Kayu Kela  'Kea#) 2 Paku "u#la$  "u#la$ A  % ( Harga auan

4

KUANTITAS


5

6

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.100 0.100 0.010 0.050

9,000.00 9,500.00 1,200.00 5,500.00 25,200.00

M3 Kg

2,5-0,000.00 1/,500.00

0.00-0.0+0

22,/04.00 1,050.00 23,54.00 4-,954.00

%

4,954.00


PEKERJAAN PENUTUP ATAP (P.PA.) 1"2 Ps$% A/p G#$/#$% #/ (P.PA. 01) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4

TENAGA Pekerja Tukang kayu Kepala Tukang Man!r

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.200 0.100 0.010 0.001

1-,000.00 9,500.00 1,200.00 110.00 2,10.00

<6r Kg

5/,000.00 1/,500.00

1.-40 0.200

104,--0.00 3,500.00 10,30.00 13/,190.00

"u#la$ %

%AHAN 1 Geneng Meal 2 Paku "u#la$

 (


13,190.00


1"1 P#'#7$ B&&$%$ *#$%$ S#$% / ; 10 " 1 (P.PA. 07) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

A

2

TENAGA 1 Pekerja 2 Tukang kayu 3 Kepala Tukang

"u#la$ %AHAN 1 Paku 2 eng (aar 3 Papan Kayu Kela  'k kea#) "u#la$  "u#la$ A  % ( Harga auan

3

4

KUANTITAS


5

6

OH OH OH

90,000.00 95,000.00 120,000.00

0.250 0.250 0.025

22,500.00 23,/50.00 3,000.00 49,250.00

Kg <6r M3

1/,500.00 49,000.00 1,/4/,000.00

0.100 +.000 0.0/2

1,/50.00 294,000.00 125,/-4.00 421,534.00 4/0,/-4.00

%

"a 1 M1 Acuan : Harga Satuan Bahan, Uah dan Ana!"#a B"a$a Pe%er&aan B'( - H.1+

40,4.00 4,0.40

PEKERJAAN PLAN (P.P:.) 1"2 L$%-/>$%-/ GR8 (P.Pf. 04) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


"u#la$ %AHAN 1 G@ %!ar '120  240  4) 2 Paku G@ "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.100 0.050 0.005 0.005

9,000.00 4,/50.00 +00.00 550.00 14,900.00

<6r Kg

-5,000.00 1/,500.00

0.3+4 0.110

30,940.00 1,925.00 32,!5.00 4/,/+5.00

%

4,!5.00


PEKERJAAN SANITASI (P. S$/.) P#"s$%$ Kos#/ Jo$%'o' K#"-' (P.Snt. 02) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4

TENAGA Tukang %au Pekerja Kepala Tukang Man!r

"u#la$ %AHAN 1 Kl!e "!ngk!k Kera#k 2 e#en P!rlan 3 Par Paang8%e!n "u#la$  "u#la$ A  % ( Harga auan

OH OH OH OH

95,000.00 90,000.00 120,000.00 110,000.00

1.500 1.000 1.500 0.1+0

142,500.00 90,000.00 1-0,000.00 1/,+00.00 430,100.00

%$ Kg M3

1+9,500.00 1,900.00 120,000.00

1.000 +.000 0.010

1+9,500.00 11,400.00 1,200.00

%

12,100.00 +12,200.00

!12,200.00


#"s$% 1 B& K$ A-  3 ;4C /&  1 ;2C (P.Snt. 15) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.010 0.100 0.010 0.005

900.00 9,500.00 1,200.00 550.00 12,150.00

%$ e

11,400.00 5,000.00

1.000 0.025

11,400.00 125.00 11,525.00 23,+/5.00

"u#la$ %

%AHAN 1 Kran Ar 2 eal Tape "u#la$

 (


23,!5.00


PEKERJAAN BESI AN ALUINIU (P. BA.) 1K% P#"s$%$ R$%' B7 Po:- I (P.BA. 01) No. 1

A 1 2 3 4 % 1 2 

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

TENAGA Tukang %e K!nruk Pekerja Kepala Tukang Man!r "u#la$ %AHAN %aja Pr!Bl H %ea# Men "u#la$ "u#la$ A  %

OH OH OH OH

95,000.00 90,000.00 120,000.00 110,000.00

0.00+ 0.0+0 0.00+ 0.0003

5/0.00 5,400.00 /20.00 33.00 !,23.00

Kg Kg

35,000.00 9/,940.00

1.100 0.0-0

3-,500.00 /,-35.20 4!,335.20 53,05-.20

(

Harga auan Acuan : ABK Bangunan Gedung dan Perumahan - 6.1

53,05.20

1K% P#"s$%$ R$%' B7 Po:- 8 (P.BA. 01.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4 % 1 2  (

TENAGA Tukang %e K!nruk Pekerja Kepala Tukang Man!r "u#la$ %AHAN %aja Pr!Bl  %ea# Men "u#la$ "u#la$ A  % Harga auan

OH OH OH OH

95,000.00 90,000.00 120,000.00 110,000.00

0.00+ 0.0+0 0.00+ 0.0003

5/0.00 5,400.00 /20.00 33.00 !,23.00

Kg Kg

1-,+00.00 9/,940.00

1.100 0.0-0

20,4+0.00 /,-35.20 2,295.20 35,01-.20

35,01.20


PEKERJAAN KUN8I AN KA8A (P.KK.) 1 B& P#"s$%$ K&$- T$" B#s (P.KK. 02.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.010 0.500 0.010 0.005

900.00 4/,500.00 1,200.00 550.00 50,150.00

%$

1-2,900.00

1.000

1-2,900.00 12,900.00 233,050.00

"u#la$ %

%AHAN 1 Kun& Tana# %ear "u#la$

 (


233,050.00


1 B& P#"s$%$ K&$- T$" K#- (P.KK. 02.b) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.010 0.500 0.010 0.005

900.00 4/,500.00 1,200.00 550.00 50,150.00

%$

9/,000.00

1.000

9/,000.00 9,000.00 14/,150.00

"u#la$ %

%AHAN 1 Kun& Tana# Ke&l "u#la$

 (


14,150.00


1 B& P#"s$%$ E$%s# P-$/& (P.KK. 04) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.015 0.150 0.015 0.000/5

1,350.00 14,250.00 1,-00.00 -2.50 1,42.50

%$

13,3/5.00

1.000

13,3/5.00 13,35.00 30,-5/.50

"u#la$ %

%AHAN 1 Engel Pnu "u#la$

 (


30,5.50

1 B& P#"s$%$ E$%s# J#$*# (P.KK. 04.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.015 0.150 0.015 0.000/5

1,350.00 14,250.00 1,-00.00 -2.50 1,42.50

%$

10,250.00

1.000

10,250.00 10,250.00 2/,/32.50

"u#la$ %

%AHAN 1 Engel "enela "u#la$

 (


2,32.50


1 B& P#"s$%$ K-/ A$%-$ (P.KK. 05) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.015 0.150 0.015 0.000/5

1,350.00 14,250.00 1,-00.00 -2.50 1,42.50

%$

14,0/5.00

1.000

14,0/5.00 14,05.00 31,55/.50

"u#la$ %

%AHAN 1 Ka Angn "u#la$

 (


31,55.50


1 B& P#"s$%$ So/ P-$/& (P.KK. 07) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.020 0.200 0.020 0.001

1,-00.00 19,000.00 2,400.00 110.00 23,310.00

%$

22,500.00

1.000

22,500.00 22,500.00 45,-10.00

"u#la$ %

%AHAN 1 l! Pnu "u#la$

 (


45,10.00


1 B& P#"s$%$ So/ J#$*# (P.KK. 07.a) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A 1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.020 0.200 0.020 0.001

1,-00.00 19,000.00 2,400.00 110.00 23,310.00

%$

/,500.00

1.000

/,500.00 ,500.00 30,-10.00

"u#la$ %

%AHAN 1 l! "enela "u#la$

 (


30,10.00

PEKERJAAN LANTAI D INING (P.L.) 1"2 Ps$% L$/- K#"-' 20 @ 20" (P.LD. 01) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A

1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.+20 0.350 0.035 0.030

1 2 3 4

"u#la$ %AHAN Kera#k 20  20&# P!l! e#en P!rlan Par Paang e#en :arna

55,-00.00 33,250.00 4,200.00 3,300.00 9!,550.00

%$ Kg M3 Kg

2,024.00 1,900.00 120,000.00 1,-/5.00

25.000 11.3-0 0.042 0.150

50,+00.00 21,+22.00 5,040.00 2-1.25 ,543.25 1/4,093.25

%

 (


14,093.25


1"2 Ps$% L$/- K#"-' 30 @ 30" A$/-%o#s (P.LD. 03) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A

1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.+20 0.350 0.035 0.030

1 2 3 4

"u#la$ %AHAN Kera#k 30  30&# Ang!re e#en P!rlan Par Paang e#en :arna

55,-00.00 33,250.00 4,200.00 3,300.00 9!,550.00

%$ Kg M3 Kg

/,///./1,900.00 120,000.00 1,-/5.00

11.-/0 11.3-0 0.042 0.1500

92,322.22 21,+22.00 5,040.00 2-1.25 119,2!5.4 215,-15.4/

%

 (


215,15.4


1"2 Ps$% L$/- K#"-' 40 @ 40" Poos (P.LD. 04) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A

1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.+20 0.350 0.035 0.030

1 2 3 4

"u#la$ %AHAN Kera#k 40  40&# P!l! e#en P!rlan Par Paang e#en :arna

55,-00.00 33,250.00 4,200.00 3,300.00 9!,550.00

%$ Kg M3 Kg

9,300.00 1,900.00 120,000.00 1,-/5.00

+.250 11.3-0 0.042 0.1500

5-,125.00 21,+22.00 5,040.00 2-1.25 5,0!.25 1-1,+1-.25

%

 (


11,!1.25


1"2 Ps$% L$/- K#"-' 40 @ 40" A$/- Go#s (P.LD. 05) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4 %


"u#la$ %AHAN 1 Kera#k 40  40&# An G!re 2 e#en P!rlan

3

4

KUANTITAS


5

6

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.+20 0.350 0.035 0.030

55,-00.00 33,250.00 4,200.00 3,300.00 9!,550.00

%$ Kg

15,-00.00 1,900.00

+.250 11.3-0

9-,/50.00 21,+22.00

3 Par Paang 4 e#en :arna  (

"u#la$ A  % Harga auan Acuan : ABK Bangunan Gedung dan Perumahan - 6.4)

M3 Kg

120,000.00 1,-/5.00

0.042 0.1500

5,040.00 2-1.25 125,!93.25 222,243.25

222,243.25

1"2 Ps$% -$*-$% K#"-' 20 @ 25" (P.LD. 11) No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS

BIAYA SATUAN ( Rp . )

2

3

4

5

6

1

A

1 2 3 4


OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.+00 0.450 0.045 0.030

1 2 3 4

"u#la$ %AHAN Kera#k 20  25 &# e#en Par Paang Oker Peng Na Kera#k

54,000.00 42,/50.00 5,400.00 3,300.00 105,450.00

%$ Kg M3 Kg

3,3/5.00 1,900.00 120,000.00 1,-/5.00

20.000 9.300 0.010.200

+/,500.00 1/,+/0.00 2,1+0.00 3/5.00 ,05.00 193,155.00

%

 (


193,155.00

Acuan : ABK Bangunan Bangunan Gedung Gedung dan dan Perumahan Perumahan - 6.63

PEKERJAAN PENGE8ATAN PENGE8ATAN (P.8/.) (P.Ct. 04 ) 1"2 P#$%#/$ B-*$% K<& B& (1Lp-s P"-, 1Lp-s 8/ s, 2Lp-s 8/ P#$&/&p) (P.Ct.

No.

URAIAN PEKERJAAN

SATUAN


KUANTITAS


2

3

4

5

6

1

A

1 2 3 4

TENAGA Pekerja Tukang a Kepala Tukang Man!r

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.0/0 0.009 0.00+ 0.0025

1 2 3 4

"u#la$ %AHAN a Men Kayu Pla#ur 'e#pul kayu) a (aar Kayu a Kla Penuup 2 Kal

+,300.00 -55.00 /20.00 2/5.00 ,150.00

Kg Kg Kg Kg

32,450.00 32,450.00 32,450.00 50,/40.00

0.200 0.150 0.1/0 0.2+0

+,490.00 4,-+/.50 5,51+.50 13,192.40 30,0!!.40 3-,21+.40

%

 (


3,21!.40

Acuan : ABK Bangunan Bangunan Gedung Gedung dan dan Perumahan Perumahan - 6.*

1"2 P#$%#/$ T#"o' B& (1 Lp-s P"-, 1 Lp-s 8/ s, 2 Lp-s 8/ P#$&/&p) #$%$ 8/ &/& B-'. (P.Ct. 11) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN KUANTITAS ( Rp. ) 1

2

A 1 2 3 4 %

TENAGA Pekerja Tukang a Kepala Tukang Man!r

"u#la$ %AHAN 1 Pla#ur 'e#pul e#6!k) 2 a (aar e#6!k 3 a Te#6!k Penuup 2 

 (

3

4

5

BIAYA SATUAN ( Rp . ) 6

OH OH OH OH

90,000.00 95,000.00 120,000.00 110,000.00

0.020 0.0+3 0.00+3 0.0025

1,-00.00 5,9-5.00 /5+.00 2/5.00 ,1!.00

Kg Kg Kg

15,5/+.00 32,450.00 2+,550.00

0.100 0.120 0.2+0

1,55/.+0 3,-94.00 +,903.00 12,354.!0 21,1/0.+0


21,10.!0

Acuan : ABK Bangunan Bangunan Gedung Gedung dan dan Perumahan Perumahan - 6.14

1"2 P#$%#/$ P#"&'$ B7 *#$%$ #$- B#s- (P.Ct. (P.Ct. 1 3) HARGA SATUAN No. URAIAN PEKERJAAN SATUAN ( Rp. ) 1

2

A 1 2 3 4

TENAGA Tukang a Kepala Tukang Pekerja Man!r

3

4

KUANTITAS


5

6

OH OH OH OH

95,000.00 120,000.00 90,000.00 110,000.00

0.020 0.200 0.02 0.01

1,900.00 24,000.00 1,-00.00 1,100.00 2,00.00

Kg %$

9/,940.00 1/,500.00

0.100 0.010

9,/94.00 1/5.00 9,9!9.00

"u#la$ %

%AHAN 1 Men %e 2 Kua

 (

"u#la$ A  % Harga auan Acuan : ABK Bangunan Bangunan Gedung Gedung dan Perumahan Perumahan - 6.2+ 6.2+

3-,/+9.00

3,!9.00

R'=++ P'+-+ K+6 CU P+=- K+;8 N++ K+. L+9+ 2!!$

1  ! "

Pengukuran Pengukuran $an Pe%asangan Pe%asangan &o'()ank &o'()ank Pa(an Na%a Pro-ek Lis.rik $an $an Air Air Kerja $ireksi $ireksi Kee. Kee.

1 Ga)ian Tanah P1 5 P 5

1*+ 1*++

6 6

1*+ 1*++

6 6

1*# 7 6 1*# 7 6

8*++ 1*++

9 9

#+*"+ +*++ ;+*"+

M! M! <

P1 5 P 5

1*+ 1*++

6 6

1*+ 1*++

6 6

+*!+ 7 6 +*!+ 7 6

8*++ 1*++

9 9

1*1+ "*8+ 1*3+

M! M! <

P1 5 P 5

1*+ 1*++

6 6

1*+ 1*++

6 6

+*1+ 7 6 +*1+ 7 6

8*++ 1*++

9 9

"*+! 1*+ #*!

M! M! <

P1 5 P 5

3*++ 3*++

6 6

8*++ 1*++

7 7

9 9

#*++ 1""*++ !3*++

&.g &.g <

A2ukan &e.on 5a%(* 1::!7 55

+*+3

1*#+

76

+*+#

76

8*++

9

1*11

M!

5

1*+

<  6

1*+

6

+*+

76

8*++

9

8*+ 3*1;

M! <

Tu)angan Tu)angan Ø 13 dengan Koefsien = 1,042 55 3*++ < 3*++ 7 6

1*!+

76

8*++

9

8*;

Kg

=

&ekis.ing 5

1*+

6

+*+

6

"*++

76

8*++

9

*88

M

=

A2ukan &e.on 5a%(* 1::!7 55

+*1+

1*3

76

+*+#

76

1*++

9

+*81

M!

5 5

1*+ +*"+

<  6 6

1*+ 1*++

6 6

+*+ +*+

76 76

1*++ 1*++

9 9

"*1 1*8 *;+

M! M! <

Tu)angan Tu)angan Ø 13 dengan Koefsien = 1,042 55 3*++ 6 1*;+ 7 6 1*++ 55 11*++ 6 1*!+ 7 6 1*++

76 76

1*+" 1*+"

9 9

##*+8 !8*"1 "3!*"3

Kg Kg <

=

&ekis.ing 55

1*+

<

1*+

76

*++

76

+*+

9

1;*3

M

=

A2ukan &e.on 5a%(* 1::!7 5

+*!+

6

+*!+

6

+*8+

76

""*++

9

!*1;

M!

Tu)angan Tu)angan U.a%a Ø 13 dengan Koefsien = 1,042 5 8*++ 6 1*3" 7 6 ""*++

6

1*+"

9

;11*#

Kg

""*++

6

+*!3#

9

1+3*"3 81*+#

Kg <

+*8+

6

""*++

9

"*"

M

 Pasir A)as . 9 1# /%

! Lan.ai Kerja . 9 # /%

" eru/uk Ø 10 - 4 m + Pemancangan

# Pon2asi 4e.e%(a. P1 =

=

6

1*+"

 Pon2asi 4e.e%(a. P

=

6

1*++

1 Ko)o% Pon2asi K1 uk* !+ 6 !+ /%

=

&euge) Ø 8 dengan Koefsien = 0,395 5 1*+# 6 *++ 7 6

=

&ekis.ing 5

+*!+

6

"*++

76

 Urugan Pasir &a'ah Lan.ai

5

8+*++

6

+*!+

7

9

8"*++

M!

! P)es.eran Tu.u( Ko)ong

5

+*++

6

+*"+

7

9

"*++

M

1 &a)ok Lan.ai uk* +>"+ /% = =

A2ukan &e.on 5a%(* 1::!7 5

+*+

6

+*"+ 7 6 5

;+*++

<

38*++

Tu)angan Tu)angan U.a%a Ø 16 dengan Koefsien = 1,579 5 ;*++ 6 ;+*++ 7 6 1*++ 5 ;*++ 6 38*++ 7 6 1*++

6 6

9

1!*""

M!

1*#;3 1*#;3

9 9

;;!*;1 1?+8!*13

Kg Kg

Tu)angan Pe%inggang Ø 10 dengan Koefsien = 0,617 5 *++ 6 ;+*++ 7 6 1*++ 6 5 *++ 6 38*++ 7 6 1*++ 6

+*1; +*1;

9 9

8*!8 1+*3!

Kg Kg

&euge) Ø 8 dengan Koefsien = 0,395 5 1*+# 6 "8*++ 7 6 5 1*+# 6 #"*++ 7 6

+*!3# +*!3#

9 9

13"*1+ ;1*# ?#3*#

Kg Kg <

1*++ 1*++

6 6

7

=

&ekis.ing 5 5

+*+ +*+

< <

+*+ +*+

76 76

#*#+ ;!*#+

9 9

"*++ #8*8+ 1++*8+

M M <

= =

A2ukan &e.on 5a%(* 1::!7 5 @ire Mesh M# 5

8+*++ 8+*++

6 6

+*1+ 1*++

7 76

*1!

9 9

8*++ #3*"+

M! Kg

=

A2ukan &e.on 5a%(* 1::!7 5

+*!+

6

+*!+

6

!*#+ 7 6

!+*++

9

3*"#

M!

6

1*+"

9

1?+1*8

Kg

!+*++

6

+*!3#

9

38* 1?!11*""

Kg <

 P)a. Lan.ai . 9 1+ /%

! Ko)o% K1 uk* !+>!+ /%

=

Tu)angan Tu)angan U.a%a Ø 13 dengan Koefsien = 1,042 5 8*++ 6 "*+# 7 6 !+*++ &euge) Ø 8 dengan Koefsien = 0,395 5 1*+# 6 "*++ 7 6

=

&ekis.ing 5

+*!+

6

"*++

76

!*#+

6

*#+

9

3"*#+

M

=

A2ukan &e.on 5a%(* 1::!7 5

+*1

6

+*1

6

!*#+

76

1*++

9

+*+

M!

Tu)angan Tu)angan U.a%a Ø 13 dengan Koefsien = 1,042 5 "*++ 6 "*+# 7 6 1*++

6

1*+"

9

+*#

Kg

1*++

6

+*!3#

9

!;*#" "+*1+

Kg <

" Ko)o% K uk* 1 6 1 /%

=

&euge) Ø 8 dengan Koefsien = 0,395 5 +*!! 6 "*++ 7 6

=

&ekis.ing 5

+*1

6

"*++

76

!*#+

6

3*++

9

1#*1

M

=

A2ukan &e.on 5a%(* 1::!7 5

+*1#

6

+*1#

6

*++

76

!*++

9

+*1"

M!

Tu)angan Tu)angan U.a%a Ø 13 dengan Koefsien = 1,042 5 "*++ 6 *## 7 6 !*++

6

1*+"

9

!1*83

Kg

!*++

6

+*!3#

9

;*"; !3*!

Kg <

# Ko)o% &or2es uk* 1# 6 1# /%

=

&euge) Ø 8 dengan Koefsien = 0,395 5 +*"# 6 1"*++ 7 6

=

 or &e.on Tu%0uk U.k* Tangga Teras 5a%(* 1::!7

&ekis.ing 5

+*1#

6

"*++

76

*++

6

*#

9

*;+

M

5

*8#

<

*#+

<

;*+ 7 6

+*1"

9

1*;#

M!

A2ukan &e.on 5a%(* 1::!7 5

+*#

6

1*"#

76

*++

9

1*

M!

9 9

1#"*!! 1*8

Kg Kg

9 9

1*+ *1! 3+*3

Kg Kg <

; Tangga Naik Ke L.* 5T-(e +17 = =

Tu)angan Tu)angan &a'ah Ø 12 = 0,888 dan Tuangan Pem!agi Ø 8 = 0,395 5 !*3# 6 11*++ 7 6 +*888 6 *++ 6 5 ;*++ 6 1*"# 7 6 +*!3# 6 *++ 6 Tu)angan A.as Ø 8 dengan Koefsien = 0,395 5 11*++ 6 1*"# 7 6 +*!3# 5 +*# 6 11*++ 7 6 +*!3#

6 6

*++ *++

*++ *++

=

&ekis.ing 5

!*1#

6

1*"#

76

*++

9

3*1"

M

= = =

A2ukan &e.on 5a%(* 1::!7 5 @ire Mesh  6 M# 5 &ekis.ing

*!! *!!

6 6

+*1+ 1*;#

7 76

*1!

9 9

+*! 8*;

M! Kg

9

8+*++ 8+*++

M <

9 9

1"*+; *18 1*#

M M <

9

1*++

M

9 9

"*3 1*# ##*"8

M M <

9

1"*++

&h

9

1;*#8

M

8 P)a. Lan.ai &or2es 5T-(e +17

1 Kera%ik Lan.ai uk* "+6"+ /% 5Un(o)-she27

8+*++

 Kera%ik Tangga Naik T-(e +1 uk* !+6!+ /% 5Un(o)-she27 5 5

"*8# 1*#+

6 6

1*"# 1*"#

76 7

*++

5

!*++

6

"*++

7

5 5

#*8+ *3

6 <

1*8# +*

76 76

"*++ "*++

55

#*8#

>

+*+

7<

1*++

76

"*++

Ver.ika) 5

#*;+

<

*!+

<

*1+

<

*!#

! Kera%ik Lan.ai @/ uk* +6+ /%

" Kera%ik $in2ing @/ uk* +6# /%

# Lis. Kera%ik $in2ing @/  $in2ing &a.ako 51#>!+>;7

<

;*#+

<

*3+

<

*"+

<

;*+

76

!*#+

PJV PJV! Pin.u &rankas P1 P P! P" P# J1 J JA J! J" J# J J; J8 J3 J1+ V1

5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5

*+ *+ *1# *1# *1# !*"+ *1# *;+ *1+ *1+ *1+ *+ *1# 1*;+ *## *1; *!# *18 *# +*+

6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6

!*#+ *#+ +*3+ +*3+ 1*+ 1*++ 1*!8 +*;+ !*+ 1*;+ 1*!+ *+# *## 1*!# !*+# +*3# !*"# 1*3" *!+ 1*"+

76 76 76 76 76 7 76 76 76 76 76 76 76 76 76 76 76 76 76 76

1*++ 1*++ *++ 1*++ *++

9

;;"*!

*++

7

To.a) $in2ing &a.ako ; P)es.eran $in2ing &a.ako

9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9

1*++ "*++ 1*++ 1*++ 1*++ "*++ 1*++ *++ 1*++ !*++ 1*++ !*++ *++ "*++

=

1;+*#!

5

+"*1+

6

5

8+*++

<

5

11*++

<

8+*++

= = = =

A2ukan &e.on 5a%(* 1::!7 5 @ire Mesh  6 M# 5 &ekis.ing P)es.eran $an A/ian 5

1+#*# 1+#*#

6 6

+*1+ 1*;#

7 76

1+#*#

6

*++

7

= = =

Penu.u( A.a( Din/a)u%e Proi) &aja H 5 Proi) &aja  5

*;+ ;*;8

6 6

*++ ;*++

76 76

5

"*"+

6

+*"+

7

Proi) &aja H Penarik P)a. A.a( 5 Proi) &aja H $a)a% Ko)o% 5 Orna%en Tangga

*#+ 1*3#

6 6

*++ *++

76 76

1*1+ 1*1+

1 a. Te%0ok

5

1?+8*+

<

FRE

<

FRE

<

FRE

<

8+*++

<

 a. Ki)a.

5 5

FVALUE FVALUE

< <

FVALUE FVALUE

< <

FVALUE FVALUE

< <

FVALUE FVALUE

< <

FVALUE FVALUE

< <

3*1+ *#+ !*8; !+*3 *88 !*"+ *3; ;*# *; !*#; *;! 18*+" #*"8 "*#3 ;*;8 *18 8*11 1*3 1*13 !*! 1;+*#!

M M M M M M M M M M M M M M M M M M M M <

9

+"*1+

M

9

1?+8*+

M

9

8+*++ 8+*++

M <

9

13*++ 13*++

M, <

9 9

1+*#! !3*!

M! Kg

9

1+*#+

M

9 9

8*;" !!!*8"

Kg Kg

9

1*3

M

9 9

;"*!+ 8*3

Kg Kg

9

FRE

M

FVALUE FVALUE FVALUE

M M <

18*++

T.k

8 Rangka P)aon2 Ka-u K)as II 3 P)aon2 GR

1+ Lis. Proi) G-(su%

11 Rangka P)aon2 &esi Ho))o'

1 A.a( P)a. $ak &e.on . 9 1+ /% *1!

 A.a( Area En.ran/e

! Lis.()ank A)u/u0one

1*1+ *1!

" Variasi A.a( En.ran/e = = =

1  ! " #  ; 8 3 1+

1  ! " #  ; 8

Ins.a)asi Ti.ik La%(u Ins.a)asi 4.o( Kon.ak La%(u TL + @a.. La%(u $@ 18 @a.. < Ar%a.ur La%(u $@ 11 @a.. < Ar%a.ur 4.o( Kon.ak 4ak)ar Tungga) 4ak)ar Gan2a 4ak)ar Tri()e &o6 Pane)

&ak Air KM>@ K)ose. Jongkok Kran Air )oor $rain &ak u/i A)u%uniu% &eer(u. Ins.a)asi Air &ersih Ins.a)asi Air Ko.or

5

"*++

<

3*++

<

"8*++

7

8*8+ FVALUE FVALUE

7 < <

FVALUE FVALUE

< <

FVALUE FVALUE

7 <

9 FVALUE 7 9

9

1 &a)ok Lan.ai uk* 1#>!+ /% = =

A2ukan &e.on 5a%(* 1::!7 5

+*1#

6

+*!+ 7 6 5

1+*++

<

1+*++

Tu)angan Tu)angan U.a%a Ø 16 dengan Koefsien = 1,579 5 "*++ 6 1+*++ 7 6 1*++ 5 "*++ 6 1+*++ 7 6 1*++

6 6

9

1+*8+

M!

1*#;3 1*#;3

9 9

;#;*3 ;#;*3

Kg Kg

Tu)angan Pe%inggang Ø 10 dengan Koefsien = 0,617 5 *++ 6 1+*++ 7 6 1*++ 6 5 *++ 6 1+*++ 7 6 1*++ 6

+*1; +*1;

9 9

1"8*+8 1"8*+8

Kg Kg

&euge) Ø 8 dengan Koefsien = 0,395 5 +*;# 6 8+1*++ 7 6 5 +*;# 6 8+1*++ 7 6

+*!3# +*!3#

9 9

!;*!+ !;*!+ ?8*+

Kg Kg <

9 9

"3*#+ "3*#+ 33*++

M M <

9

"*;

M!

1*++ 1*++

6 6

7

=

&ekis.ing 5 5

+*1# +*1#

< <

+*"+ +*"+

76 76

3+*++ 3+*++

=

A2ukan &e.on 5a%(* 1::!7 5

+*+

6

+*"+ 7 6 5

#++*++

<

8"*++

Tu)angan Tu)angan U.a%a Ø 16 dengan Koefsien = 1,579 5 ;*++ 6 #++*++ 7 6 1*++ 5 ;*++ 6 8"*++ 7 6 1*++

6 6

1*#;3 1*#;3

9 9

#?#*#+ 38*"#

Kg Kg

Tu)angan Pe%inggang Ø 10 dengan Koefsien = 0,617 5 *++ 6 #++*++ 7 6 1*++ 6 5 *++ 6 8"*++ 7 6 1*++ 6

+*1; +*1;

9 9

1;*++ 1+!*

Kg Kg

&euge) Ø 8 dengan Koefsien = 0,395 5 1*+# 6 !?!!"*++ 7 6 5 1*+# 6 #1*++ 7 6

+*!3# +*!3#

9 9

1?!8*;8 !*; 8?;31*+

Kg Kg <

9 9

!++*++ #+*"+ !#+*"+

M M <

!+*++

9

1+*8+

M!

6

1*+"

9

1?1#*!

Kg

!+*++

6

+*!3#

9

!"8*!3 1?";!*;#

Kg <

 &a)ok Lan.ai uk* +>"+ /%

=

=

&ekis.ing 5 5

+*+ +*+

< <

+*+ +*+

76 76

=

A2ukan &e.on 5a%(* 1::!7 5

+*!+

6

+*!+

6

1*++ 1*++

6 6

7

!;#*++ !*++

! Ko)o% K1 uk* !+>!+ /%

=

"*++ 7 6

Tu)angan Tu)angan U.a%a Ø 13 dengan Koefsien = 1,042 5 8*++ 6 "*#+ 7 6 !+*++ &euge) Ø 8 dengan Koefsien = 0,395 5 1*+# 6 8*++ 7 6

=

&ekis.ing 5

+*!+

6

"*++

76

"*++

6

*#+

9

1+8*++

M

=

A2ukan &e.on 5a%(* 1::!7 5

+*1

6

+*1

6

"*++

76

1*++

9

+*3

M!

Tu)angan Tu)angan U.a%a Ø 13 dengan Koefsien = 1,042 5 "*++ 6 "*#+ 7 6 1*++

6

1*+"

9

#*+;

Kg

1*++

6

+*!3#

9

"!*8+ 8*8;

Kg <

"*++

6

3*++

9

1;*8

M

9

"*#"

M

79

8+*++

M

9

1*++

M

9 9

"*3 1*# ##*"8

M M <

9

1"*++

&h

9

"#*++ "#*++

M <

9

"#*++

M

9

3+"*++

M

9

!#*++ !#*++

M <

9

11!*++ 11!*++

M, <

9

!3*"!

M

" Ko)o% K! uk* 1 6 1 /%

=

&euge) Ø 8 dengan Koefsien = 0,395 5 +*!! 6 8*++ 7 6

= # Re))ing Pagar Teras 4e)asar Lan.ai 

&ekis.ing 5

+*1

6

"*++

76

5

!#*"#

6

1*+

7

5

8+*++

5

!*++

6

"*++

7

5 5

#*8+ *3

6 <

1*8# +*

76 76

"*++ "*++

55

#*8#

>

+*+

7<

1*++

76

"*++

Ver.ika) 5

+*++

<

+*++

<

1"*++

<

1"*++

9

"#*++

1 Kera%ik Lan.ai uk* "+6"+ /% 5Po)-she27

 Kera%ik Lan.ai @/ uk* +6+ /%

! Kera%ik $in2ing @/ uk* +6# /%

" Lis. Kera%ik $in2ing @/ # $in2ing &a.ako 51#>!+>;7

To.a) $in2ing &a.ako  P)es.eran $in2ing &a.ako

5

"#*++

6

*++

8 P)aon2 GR

5

!#*++

3 Lis. Proi) G-(su%

5

+*++

<

+*++

<

5

!*;

6

1+*+

7

<

1"*++

<

1"*++

<

1"*++

<

!*++

76

7

"*++

; Rangka P)aon2 Ka-u K)as II

1"*++

<

1"*++

<

1"*++

<

1"*++

<

1"*++

<

!*++

7

1+ $in2ing P)es.eran Eks(ose Na. 5$e. Ars* +17 11 &a)ok Jen2e)a Eks(ose 5$e. Ars* +!7

1  ! " #  ; 8 3 1+

1  ! " #  ; 8

Ins.a)asi Ti.ik La%(u Ins.a)asi 4.o( Kon.ak La%(u TL + @a.. La%(u $@ 18 @a.. < Ar%a.ur La%(u $@ 11 @a.. < Ar%a.ur 4.o( Kon.ak 4ak)ar Tungga) 4ak)ar Gan2a 4ak)ar Tri()e &o6 Pane)

&ak Air KM>@ K)ose. Jongkok Kran Air )oor $rain &ak u/i A)u%uniu% &ak air i0re Ins.a)asi Air &ersih Ins.a)asi Air Ko.or

5

""*++

<

;#*++

<

1*++

7

9

1!1*++

T.k

1 Ga)ian Tanah  Pasir A)as ! eru/uk 2ia* 8 = 1 %e.er " or &e.on 4a)uran Lingkungan 5a%(* 1:!:#7 # @ire Mesh M#  &ekis.ing ; P)es.eran 4a)uran

1 Ga)ian Tanah  Pasir A)as ! eru/uk 2ia* 8 = 1 %e.er " or &e.on 4a)uran Lingkungan 5a%(* 1:!:#7 # @ire Mesh M#  &ekis.ing ; P)es.eran 4a)uran

8 Gri)) Penu.u( 4a)uran

1 Urugan Pasir  or &e.on 5a%(* 1:!:#7 ! @ire Mesh M# " P)es.eran Lan.ai

1 Urugan Tanah . 9 + /%  Urugan Pasir . 9 + /% ! Pe%asangan Te)or2 . 9 1# /% " La(isan Pene.rasi Ma/a2a%

1 Ga)ian Tanah  Urugan Tanah Ke%0a)i ! eru/uk Pon2asi 2ia* 1+ = " M " Urugan Pasir A)as . 9 + /% # Lan.ai Kerja . 9 # /%  Pon2asi &a.u &e)ah Pasangan &a.u &e)ah

Angkur 2ia* 1+ &ekis.ing ; 4)oo +>!+ /%

A2ukan &e.on 5a%(* 1::!7 Tu)angan

&ekis.ing 8 Ko)o% +>"+ /% A2ukan &e.on 5a%(* 1::!7 Tu)angan

&ekis.ing 3 &a)ok 1+>+ /% A2ukan &e.on 5a%(* 1::!7 Tu)angan

&ekis.ing 1+ $in2ing &a.ako 11 P)es.eran $in2ing 1 P)es.eran Ko)o%

1! Anak Pagar &esi Ho))o' 1" a. Te%0ok 1# a. &esi 1 Pin.u Pagar $e(an

1 Ga)ian Tanah  eru/uk Pon2asi 2ia* 1+ = " M ! Pasir A)as . 9 1+ /% " Lan.ai Kerja . 9 # /% # Pon2asi &a.u Pe/ah  4)oo +>!+ /% A2ukan &e.on 5 a%(* 1::!7 Tu)angan

&ekis.ing ; Urugan Tanah Ke%0a)i 8 Ko)o% +>+ /% A2ukan &e.on 5 a%(* 1::!7 Tu)angan

&ekis.ing 3 &a)ok Penu.u( 1+>1+ /% A2ukan &e.on 5 a%(* 1::!7 Tu)angan

&ekis.ing 1+ $in2ing &a.ako

11 P)es.eran $in2ing &a.ako 1 P)es.eran Ko)o% 1! P)es.eran &a)ok Penu.u( 1" a. Te%0ok

1 &a)ok &ingkai 1+>+ /% A2ukan &e.on 5 a%(* 1::!7 Tu)angan

&ekis.ing  $in2ing &a.ako ! P)es.eran $in2ing < &a)ok &ingkai " Kera%ik Uk* "+6"+ /% An.i Gores # a. Te%0ok  Huru Na%a RE$IT UNION PANUR KA4IH 4.ain)ees 4.ee) 5. 9 1 /%7 ; Huru Na%a KA&UPATEN NGA&ANG 4.ain)ees 4.ee)5. 9  /%7

5

+*"+

6

+*!+

76

8#*#

5

+*!+

6

+*1# 7 6

8#*#

55

8#*#

>

+*"+

7<

1*++

5

1*1+

6

+*1+

76

8#*#

5

1*1+

6

8#*#

76

*1!

5

1*1+

6

!*3"

7

5

+*"+

<

+*+

<

+*"+

5

+*"+

6

+*!+

76

"!*#

5

+*!+

6

+*1# 7 6

"!*#

55

"!*#

>

+*"+

7<

1*++

5

1*1+

6

+*1+

76

"!*#

5

1*1+

6

"!*#

76

*1!

5

1*1+

6

!*;"

7

5

+*"+

<

+*+

<

+*"+

76

1*++

76

8#*#

76

1*++

76

"!*#

5

+*!+

6

"!*#

7

5

#*;+

<

*3+

<

!*;+

<

*+

<

*+

5

#*;+

<

*3+

<

!*;+

<

*+

<

*+

5

++*++

<

*3+

<

!*;+

<

*+

<

*+

5

++*++

5

"3#*++

6

+*+

7

5

"3#*++

6

+*+

7

5

"3#*++

6

+*1#

7

5

"3#*++

6

+*+;

7

5

+*8+

6

+*8+ 6

"1*++

<

1!*++

8#

6

1;*8

+*#+ 7 6 5

5

*++

6

*++

76

#"*++

5

+*8+

6

+*8+

76

#"*++

6

+*+

5

+*8+

6

+*8+

76

#"*++

6

+*+#

5

+*+

< 

+*8+

76

1*#

6

#"*++

5

+*;+

6

#"*++

76

+*

5

1*++

6

1*++

76

"+*#+

5

+*+

6

+*!+

76

;8*#

5 55

;8*# ;8*# +*1#

6 7<

"*++ 1*++

76 76

1*#8 +*8+

5

+*!+

6

*++

76

#8*33

5

+*+

6

+*"+

76

5 55

1*++ 1*++ +*1#

6 7<

"*++ 1*++

5

+*+

<

5

+*1+

5 55

6

+*"+

1*++

6

#"*++

76 76

#"*++ 1*++

6 6

1*#8 #"*++

+*"+

76

*++

6

"+*#+

6

+*+

76

;8*#

;8*# ;8*# +*1#

6 7<

"*++ 1*++

76 76

+* +*"+

6

+*"+

5

+*1+

6

*++

76

#8*33

5

;8*#

=

1*+

76

+*!+

5

;8*#

=

1*+

76

+*+

6

*++

5 5

+*+ +*+

< 6

+*"+ 1*;+

76 6

*++ *++

6 76

1*++

5

1*!+

6

+*"+

76

#*++

5

8*"

<

1+1*#

7

5

;*+"

6

*++

7

5

#*#+

6

1*#+

7

6

+*"+

6

#"*++ #"*++

5

+*+

6

1*#

76

+*++

55

+*++

>

+*"+

7<

1*++

5

+*+

6

+*1+

76

+*++

5

+*+

6

+*+#

76

+*++

5

+*+

< 

+*+

76

+*8+

5

+*+

6

+*!+

76

+*++

76

*++

6

+*++

Me%akai Tu)angan U.a%a C 13 (engan K!eBen * 1,042 5 +*++ 6 "*++ 7 6 1*+" Me%akai &euge) &esi C - (engan K!eBen * 0,395 55 +*++ > +*+ 7 6 +*8# 7 6

+*!3#

55

+*!+

<

;#

6

+*!+ 7 6

"#*++

"#*++

55 +*+ 6 +*+ 7 6 1*8+ 6 Me%akai Tu)angan U.a%a C 13 (engan K!eBen * 1,042 5 *1+ 6 "*++ 7 6 1*++ 6 Me%akai &euge) &esi C - (engan K!eBen * 0,395 55 1*8+ > +*+ 7 < 1*++ 7 6

1*++ 1*+" +*"#

6

6

1#*;#

77

5 +*1# 6 +*1# 7 6 +*++ Me%akai Tu)angan U.a%a C - (engan K!eBen * 0,395 5 +*++ 6 "*++ 7 6 +*!3# Me%akai &euge) &esi C - (engan K!eBen * 0,395 55 +*++ > +*+ 7 6 +*"# 7 6

+*!3#

55

+*"+

<

+*"+ 7 6 5

1*8+

55

+*+

<

+*1+ 7 6

"#*++

5

*8#

6

1*8+

+*++

76

1*++

5

1+*+

6

*++

7

5

+*+

6

*++

76

1*++

5

+*+

6

*++

76

+*++

5

+#*+

<

8*"+

<

"*++

7

5 +*1+ 6 +*+ 7 6 8*++ Me%akai Tu)angan U.a%a C - (engan K!eBen * 0,395 5 8*++ 6 "*++ 7 6 +*!3# Me%akai &euge) &esi C - (engan K!eBen * 0,395 55 8*++ > +*+ 7 6 +*## 7 6

55 5 5

+*+

<

*++

<

;*+

<

+*+ 7 6

1*+

7

!*+

7

*++

+*!3#

9

1+*!

M!

9

!*8"

M!

9

1"*++

&.g

9

3*!8

M!

9

133*;+

Kg

9

;+*!!

M

9

8#*#

M

9

#*"

M!

9

1*3

M!

9

11+*++

&.g

9

"*8+

M!

9

1+*+

Kg

9

!*+1

M

9

"!*#

M

9

1!*1+

M

<

1*8#

<

*+

76

+*1

9

#*3+

M!

<

1*8#

<

*+

76

+*+8

9

!*3!

M!

<

1*8#

<

*+

76

*1!

9

";#*3#

Kg

9

++*++

M

9

33*++

M!

9

33*++

M!

9

;"*#

M!

9

!"*#

M!

9

1;*8

M!

9

1"*3

M!

9

1*++

&.g

9

*31

M!

9

1*;!

M!

9

!!*;#

M!

9

!*!

Kg

9

"+*#+

M

7

9

"*;

M!

9 9

"3*;# 1*+1 *;

Kg Kg <

9

!#*!3

M

9

"*!

M!

9 9

!"1*+ 1!*#! #+"*#3

Kg Kg <

9

"8*+

M

9

1*#;

M!

9 9

13"*11 8!*++ ;;*11

Kg Kg <

9

11*8+

M

9

1;*1

M

9

8*"

M

9 9

"*8+ !*; 1+1*#

M M <

9

;*+"

M

9

13*38

M

9

#"*+8

M

9

8*#

M

6

+*!3#

9

"#*++

M!

9

!+*++

&.g

9

!*+

M!

9

1*8+

M!

9

13*+

M!

9

!*+

M!

9

#+*+8

Kg

9

1++*;! !#+*81

Kg <

9

;*++

M

9

!!*;#

M

9

+*31

M!

9

18!*81

Kg

9

!;*!! 1*1"

Kg <

9

*8

M

9

1*!#

M!

9

3"*8+

Kg

9

#!*!! 1"8*1!

Kg <

9

1!*#+

M

9

1+*+

M

9

+#*+

M

9

8*"+

M

9

"*++

M

9

!;*+

M

9

+*1

M!

9

1*"

Kg

9

8*3 1*!!

Kg <

9

*"+

M

9

;*+

M

9

1+*"+

M

DA
A.

Pekerjaan

:

Pembangunan Ruko 3 Lantai

Lokasi

:

Jl. YC. Oevang Oeray Sintang

Tahun nggaran

:

!"#$

HARGA BAHAN ? MATERIAL BANGUNAN

NO

MATERIAL

SATUAN

HARGA BAHAN

I. BAHAN PENGISI #

s4al

+rum

#'!#"'""".""

!

s4al

/g

)'""".""

3

%atako #(<3"<& 6m

%h

#'("".""

$

%atu Pe6ah "'(2# 6m

>3

&("'""".""

(

%atu Pe6ah #2! 6m

>3

*""'""".""

*

%atu Pe6ah !23 6m

>3

(("'""".""

&

%atu Pe6ah 32( 6m

>3

(""'""".""

)

%atu Pe6ah (2& 6m

>3

$("'""".""



%atu Pe6ah #"2#( 6m

>3

$""'""".""

#"

Pasir

>3

#!"'""".""

##

Semen PC

/g

#'"".""

#!

Semen Putih

/g

#')&(.""

#3

Tanah Timbunan %iasa

>3

#!"'""".""

II. BAHAN ATAP #

7enteng >etal

Lbr

(&'""".""

!

Seng +atar

Lbr

$'""".""

III. BAHAN KAYU #

/ayu %alok /las  /etamD

>3

!'3&!'""".""

!

/ayu %alok /las  Ti,ak /etamD

>3

!'#"'""".""

3

/ayu %alok /las  /etamD

>3

#'**$'""".""

$

/ayu %alok /las  Ti,ak /etamD

>3

#'$(*'""".""

(

Pa4an /ayu /las  /etamD

>3

!'()"'""".""

*

Pa4an /ayu /las  Ti,ak /etamD

>3

#'&$&'""".""

&

/ayu >al < Peran6ah

>3

#'(""'""".""

)

Renglat

%tg

#*'""".""



Renglat

>3

3'3!)'""".""

#"

Ceru6uk A ) s<, #" 2 $ m

%tg

#('("".""

##

Ceru6uk A ( s<, & 2 $ m

%tg

#"'$"".""

I%. BAHAN LANTAI #

/eramik uk. !" E !" 6m

/otak

("'*"".""

!

/eramik uk. 3" E 3" 6m %erteksturD

/otak

&"'""".""

3

/eramik uk. $" E $" 6m PolosD

/otak

(*'""".""

$

/eramik uk. $" E $" 6m %erteksturD

/otak

('""".""

(

/eramik +in,ing uk. !" E !( 6m

/otak

*&'("".""

*

List /eramik FC

%h

*'*"".""

%. BAHAN BESI #

%esi %eton

/g

#('""".""

!

/a=at kat %eton

/g

!"'""".""

3

Fire >esh ,ia. ( mm

/g

!#'""".""

$

%eugel 4lat L. 3 6m

%h

3)'""".""

(

%aut ,ia $<) H 4j @ !" 6m

%tg

)'("".""

*

%esi /onstruksi ' 8D

/g

3('""".""

&

%esi /onstruksi  C D

/g

#)'*"".""

)

Paku Cam4uran

/g

#&'("".""

%I. BAHAN PENGUNCI DAN PENGGANTUNG #

1ngsel /u4u2/u4u 3H

%uah

#"'!(".""

!

1ngsel /u4u2/u4u $H

%uah

#3'3&(.""

3

/ait ngin

%uah

#$'"&(.""

$

/un6i Tanam %esar

%uah

#)!'"".""

(

/un6i Tanam /e6il

%uah

&'""".""

*

Slot Pintu

%uah

!!'("".""

&

Slot Jen,ela

%uah

&'("".""

)

8an,le

%uah

#&'("".""

Lbr

)('""".""

%II. BAHAN PLA
Panel 7RC #!"E!$"E$" %III. BAHAN PENGECATAN

#

Cat ir %iasa

/g

)')(".""

!

Cat ir >utu Se,ang

/g

!*'((".""

3

>eni %esi

/g

&'$".""

$

Cat >eni<+asar

/g

3!'$(".""

(

Cat >inyak
/g

("'&$".""

*

+em4ul /ayu
/g

3!'$(".""

&

+em4ul Tembok
/g

#('(&*.""

)

/uas

/g

#&'("".""

I@. BAHAN SANITASI #

/loset Jongkok

%h

#*'("".""

!

%ak Cu6i lumunium ! Tem4atD

%h

$3$'$&(.""

3

/ran ir

%h

##'$"".""

$

Seal Ta4e

Set

('""".""

(

5loor +rain

%h

!"'""".""

*

%ak ir 5iber 7lass # >3

;nit

!'&("'""".""

@I. BAHAN MINYAK #

Solar

Ltr

'""".""

!

>inyak Tanah

Ltr

#"'""".""

3

lat2lat %antu

Set

#""'""".""

B.

UPAH KERJA

NO

JENIS PEKERJA ? TUKANG

SATUAN

UPAH KERJA

#

Pekerja

Org<8ari

"'""".""

!

Tukang

Org<8ari

('""".""

3

>an,or

Org<8ari

##"'""".""

$

/e4ala Tukang

Org<8ari

#!"'""".""

(

O4erator Terlatih

Org<8ari

"'""".""

1 A.a( P)a. $ak &e.on . 9 1+ /% = = =

A2ukan &e.on 5a%(* 1::!7 5 @ire Mesh  6 M# 5 &ekis.ing

= = =

Penu.u( A.a( Din/a)u%e Proi) &aja H 5 Proi) &aja  5

 A.a( Area En.ran/e

! Lis.()ank A)u/u0one

5

" Variasi A.a( En.ran/e = = =

Proi) &aja H Penarik P)a. A.a( 5 Proi) &aja H $a)a% Ko)o% 5 Orna%en Tangga

1 a. Te%0ok

5

 a. Ki)a.

5 5

8+*++ 8+*++

6 6

+*1# 1*;#

7 76

*1!

*;+ ;*;8

6 6

*++ ;*++

76 76

1*1+ *1!

"*"+

6

+*"+

7

*#+ 1*3#

6 6

*++ *++

76 76

1*1+ 1*1+

FRE

<

FRE

<

FRE

<

FRE

<

FVALUE FVALUE

< <

FVALUE FVALUE

< <

FVALUE FVALUE

< <

FVALUE FVALUE

< <

= FVALUE FVALUE

< < <

= FVALUE FVALUE

7 < <

FVALUE FVALUE

< <

FVALUE FVALUE

7 <

9 9

"*++ 1?+"!*;+

M! Kg

9 9

8*;" !!!*8"

Kg Kg

9

1*3

M

9 9

;"*!+ 8*3

Kg Kg

9

FRE

M

9 FVALUE 7 9

FVALUE FVALUE FVALUE

M M <

240640150-RAB-RUKO.xls

Recommend Documents